Semtech Corporation (SMTC)

NASDAQ: SMTC · Real-Time Price · USD

34.13

1.79 (5.53%)

At close: May 02, 2025, 3:59 PM

34.13

0.00%

After-hours: May 02, 2025, 05:34 PM EDT

Semtech Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 26, 2025	Oct 27, 2024	Jul 28, 2024	Apr 28, 2024	Jan 28, 2024	Oct 29, 2023	Jul 30, 2023	Apr 30, 2023	Jan 29, 2023	Oct 30, 2022	Jul 31, 2022	May 1, 2022	Jan 30, 2022	Oct 31, 2021	Aug 1, 2021	May 2, 2021	Jan 31, 2021	Oct 25, 2020	Jul 26, 2020	Apr 26, 2020	Jan 26, 2020	Oct 27, 2019	Jul 28, 2019	Apr 28, 2019	Jan 27, 2019	Oct 28, 2018	Jul 29, 2018	Apr 29, 2018	Jan 28, 2018	Oct 29, 2017	Jul 30, 2017	Apr 30, 2017	Jan 29, 2017	Oct 30, 2016	Jul 31, 2016	May 1, 2016	Jan 31, 2016	Oct 25, 2015	Jul 26, 2015	Apr 26, 2015
Revenue	909.28M	851.23M	815.31M	838.32M	868.76M	843.32M	820.04M	790.92M	756.53M	779.57M	796.88M	772.63M	740.86M	714.98M	674.13M	632.79M	595.12M	568.45M	555.37M	548.86M	547.51M	569.52M	602.06M	628.12M	627.2M	607.8M	584.56M	574.47M	587.85M	587.26M	574.14M	556.93M	544.27M	522.85M	501.48M	491.28M	490.22M	502M	535.08M	555.11M
Cost of Revenue	453.07M	434.42M	426.5M	454.25M	481.02M	449.76M	404.88M	340.67M	278.98M	276.83M	285.02M	281.16M	274.78M	270.52M	259.3M	245.14M	231.57M	221.09M	215.84M	212.69M	210.83M	218.24M	230.47M	241.29M	250.17M	244.25M	238.15M	235.95M	235.88M	237.2M	232.43M	225.68M	219.41M	211.94M	202.04M	198.04M	197.11M	205.28M	218.62M	226.01M
Gross Profit	456.22M	416.81M	388.81M	384.07M	387.74M	393.56M	415.16M	450.25M	477.56M	502.74M	511.86M	491.47M	466.08M	444.46M	414.83M	387.65M	363.55M	347.35M	339.54M	336.17M	336.68M	351.27M	371.59M	386.83M	377.02M	363.56M	346.41M	338.52M	351.97M	350.07M	341.71M	331.25M	324.86M	310.91M	299.43M	293.23M	293.11M	296.72M	316.46M	329.11M
Operating Income	52.2M	33.57M	3.41M	-304.46M	-321.16M	-379.43M	-329.68M	34.46M	92.8M	191.42M	191.48M	164.1M	145.02M	121M	105.06M	87.16M	74.96M	66.2M	66.89M	63.68M	60.73M	77.3M	97M	114.39M	98.48M	85.72M	61.43M	47.38M	68.74M	70.02M	91.53M	89.07M	84.08M	71.94M	51.74M	38.38M	30M	13.09M	17M	35.99M
Interest Income	-2.31M	2.24M	2.28M	2.52M	3.05M	6.36M	6.63M	6.34M	5.63M	1.59M	749K	364K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	132K	226K	431K	431K	309K	242K	50K	50K	157K	130K	689K	905K	788K
Pretax Income	-184M	-835.68M	-870.66M	-1.03B	-1.04B	-455.84M	-388.18M	547K	78.47M	179.68M	186.66M	158.54M	139.07M	114.14M	97.97M	78.59M	62.98M	53.87M	54.59M	52.91M	53.3M	72.41M	62.47M	79.59M	63.1M	47.7M	53.81M	39.2M	59.87M	60.05M	79.75M	77.35M	73.06M	62.45M	42.08M	29.11M	20.38M	5.32M	10.73M	29.57M
Net Income	-161.94M	-843.4M	-874.07M	-1.09B	-1.09B	-500.68M	-439.68M	-6.08M	61.38M	147.2M	158.88M	140.21M	125.66M	106.52M	90.58M	73.77M	59.9M	47.18M	46.29M	35.53M	39.19M	49.6M	44.16M	63.97M	63.06M	48.42M	49.59M	36.99M	36.43M	45.74M	63.18M	59.59M	54.66M	47.89M	27.82M	18.53M	11.5M	-5.19M	1.73M	19.94M
Selling & General & Admin	221.34M	214.82M	202.71M	211.94M	217.79M	272.76M	265.32M	248.41M	233.66M	171.52M	178.91M	172.77M	168.21M	175.49M	170.76M	167.04M	162.83M	158.78M	149.68M	151.3M	155.08M	148.92M	154.71M	148.37M	151.4M	151M	147.99M	153.69M	145.87M	144.4M	142.94M	136.53M	136.66M	135.42M	130.74M	132.44M	136.4M	136.22M	137.49M	134.5M
Research & Development	170.95M	165.76M	170.1M	181.41M	191.63M	203.02M	191.17M	180.38M	167.34M	152.74M	155.03M	149.92M	147.93M	142.47M	133.01M	126.73M	117.53M	112.05M	110.83M	107.17M	106.68M	107.81M	108.29M	110.82M	109.92M	105.18M	105.66M	105.01M	104.8M	107.25M	105.22M	104.11M	103.3M	106.06M	106.47M	108.39M	112.89M	118.91M	121.3M	121.24M
Other Expenses	12.17M	1.02M	3.72M	331K	4.81M	6.86M	3.32M	5.01M	1.17M	1.24M	1.35M	1.43M	480K	525K	184K	-205K	124K	4K	884K	2.27M	2.89M	4.81M	5.35M	4.68M	3.82M	581K	666K	857K	559K	1.04M	-915K	-1.78M	-1.72M	-1.52M	-1.61M	-1.35M	-1.8M	-1M	-9K	-471K
Operating Expenses	404.02M	383.24M	379.49M	403.07M	424.02M	488.11M	463.97M	432.45M	400.83M	327.4M	338.38M	327.39M	321.08M	323.45M	309.77M	300.49M	288.63M	281.21M	272.87M	272.71M	278.3M	276.29M	285.26M	284.02M	287.96M	283.56M	281.99M	287.4M	278.82M	278.63M	273.98M	265.96M	265.26M	266.91M	262.66M	266.13M	274.35M	291.84M	295.61M	292.83M
Interest Expense	91.61M	102M	106.24M	100.7M	97.34M	80.25M	56.89M	32.3M	10.84M	6.14M	5.16M	5.09M	5.09M	5.13M	4.91M	4.98M	5.34M	5.68M	6.82M	8.13M	9.04M	9.63M	9.84M	9.48M	9.2M	8.6M	8.28M	8.11M	7.96M	9.55M	9.41M	9.42M	9.3M	7.98M	8.05M	7.92M	7.82M	7.19M	6.69M	6.37M
Selling & Marketing Expenses	n/a	1.5M	1.5M	1.5M	1.5M	n/a	n/a	n/a	n/a	1.8M	1.8M	1.8M	1.8M	1M	1M	1M	1M	900K	900K	900K	900K	600K	600K	600K	600K	600K	600K	600K	600K	400K	400K	400K	400K	200K	200K	200K	200K	100K	100K	100K
Cost & Expenses	857.12M	817.66M	805.98M	857.32M	905.05M	937.88M	868.85M	773.13M	679.8M	604.23M	623.41M	608.55M	595.85M	593.98M	569.07M	545.63M	520.19M	502.31M	488.71M	485.4M	489.13M	494.53M	515.73M	525.31M	538.14M	527.8M	520.14M	523.35M	514.7M	515.82M	506.41M	491.63M	484.67M	478.85M	464.7M	464.17M	471.46M	497.13M	514.23M	518.84M
Income Tax Expense	-22.02M	7.83M	3.52M	55.89M	50.52M	44.79M	51.43M	6.86M	17.34M	32.77M	29.47M	20.41M	15.54M	10.09M	8.65M	5.28M	3.44M	6.71M	8.51M	17.89M	14.22M	22.83M	18M	15.11M	-84K	-815K	3.91M	1.92M	23.19M	14.1M	16.57M	17.75M	18.4M	14.56M	14.27M	10.59M	8.88M	10.51M	9M	9.63M
Shares Outstanding (Basic)	81.31M	75.32M	65.28M	64.51M	64.36M	64.22M	64M	63.92M	63.86M	63.76M	63.5M	63.95M	64.29M	64.55M	64.72M	65.09M	65.03M	65.14M	65.08M	65.59M	66.04M	66.39M	66.52M	66.11M	65.53M	66.01M	66.06M	66.32M	64.95M	66.19M	65.76M	65.84M	65.72M	65.55M	65.3M	65.14M	64.93M	65.12M	65.92M	66.71M
Shares Outstanding (Diluted)	90.3M	75.32M	65.28M	64.51M	64.36M	64.22M	64M	63.92M	63.86M	63.85M	63.98M	64.55M	65.23M	65.3M	65.58M	66.11M	66.08M	65.97M	66M	66.17M	67.05M	67.32M	67.75M	67.98M	68.17M	68.73M	68.88M	68.19M	66.31M	67.82M	67.47M	67.38M	66.76M	66.21M	65.91M	65.55M	65.22M	65.22M	65.92M	66.71M
EPS (Basic)	-2.59	-13.05	-13.55	-16.91	-17.01	-7.83	-6.87	-0.09	0.96	2.30	2.47	2.17	1.94	1.64	1.39	1.13	0.92	0.72	0.65	0.43	0.47	0.63	0.60	0.95	0.95	0.73	0.75	0.56	0.55	0.69	0.96	0.91	0.84	0.74	0.43	0.29	0.17	-0.08	0.02	0.30
EPS (Diluted)	-2.64	-13.05	-13.55	-16.91	-17.01	-7.83	-6.87	-0.09	0.96	2.29	2.46	2.15	1.92	1.63	1.38	1.12	0.91	0.71	0.64	0.43	0.47	0.63	0.60	0.94	0.93	0.71	0.73	0.55	0.55	0.69	0.95	0.90	0.83	0.73	0.43	0.29	0.17	-0.08	0.02	0.29
EBITDA	-53.25M	-694.6M	-695.66M	-850.38M	-855.35M	-286.19M	-256.31M	91.87M	135.02M	227.54M	227.72M	199.77M	180.16M	153.61M	135.67M	115.37M	100.18M	93.06M	91.68M	90.33M	89.06M	111.76M	130.44M	144.38M	134.1M	131.93M	116.26M	109.52M	129.9M	122.57M	117.79M	115.36M	110.58M	98.7M	91.2M	82.29M	74.22M	74.48M	91.1M	105.84M
EBIT	-91.75M	-731.3M	-762.04M	-926.12M	-945.31M	-376.85M	-332.55M	30.99M	91.46M	185.75M	191.86M	163.76M	144.68M	119.8M	103.86M	85.95M	70.54M	53.17M	50.21M	44.43M	45.08M	73.39M	67.88M	88.34M	72.22M	69.16M	73.91M	59.37M	80.9M	69.73M	66.02M	63.42M	58.01M	46.08M	50.13M	37.03M	28.2M	12.51M	17.41M	35.94M
Depreciation & Amortization	36.38M	36.67M	60.87M	70.23M	84.45M	85.16M	69.44M	54.24M	36.89M	35.12M	35.2M	35.63M	35.3M	27.58M	20.81M	19.62M	19.69M	21.8M	29.73M	31.71M	28.31M	31.32M	34.38M	36.75M	44.06M	44.78M	44.69M	44.4M	43.25M	42.08M	41M	41.16M	41.79M	41.92M	36.61M	30.82M	25.06M	36.71M	36.83M	37.09M