Constellation Brands Inc. (STZ) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Constellation Brands Inc.

NYSE: STZ · Real-Time Price · USD
142.20
1.69 (1.20%)
At close: Oct 03, 2025, 3:59 PM
142.70
0.35%
After-hours: Oct 03, 2025, 08:00 PM EDT

Constellation Brands Cash Flow Statement

Financials in USD. Fiscal year is March - February.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020
Net Income
-400.1M -31.1M 743.9M 635.7M 2.52B 1.77B 1.58B 1.54B -298.6M -38.5M 143.9M 145M 1.3B 1M -14M 797.2M 1.31B 2.03B 2.05B 1.12B 85.9M
Depreciation & Amortization
439.3M 445.7M 445.9M 435M 434.2M 427.9M 427.2M 414M 396.4M 383.8M 367.1M 358.5M 354M 337.3M 323.2M 313.4M 298.8M 293.8M 296.8M 300.1M 310.9M
Stock-Based Compensation
65.3M 72.2M 74.8M 72.1M 66.4M 63.6M 61.9M 63.2M 66.2M 68.5M 67.2M 46.7M 45.7M 44.9M 44.8M 65M 64.4M 63M 61.8M 60.8M 59.5M
Other Working Capital
-142.1M -173.8M -356M -262.6M -280.1M -203.4M 6.3M 24.4M -44.5M -24M -276.8M -287.5M -127.4M -24M 163.5M 213.4M 132M -5.7M -29.1M -123.8M -98M
Other Non-Cash Items
3.31B 3.01B 2.12B 2.18B -29.9M 663.2M 933.3M 923M 2.69B 2.4B 2.24B 2.41B 1.11B 2.42B 2.29B 1.34B 919.4M -70.4M 31.8M 1.61B 2.93B
Deferred Income Tax
-201.3M -210.3M -64.5M -56.9M 173.2M 147.9M 17.6M 25.5M 186M 207.8M 244.7M 312.6M 205M 84.8M 107.9M 121.1M 138.8M 336.4M 326.1M -504.9M -809.4M
Change in Working Capital
-112.5M -134.2M -325.9M -233.3M -357.6M -287.8M -200.9M -243.9M -373.5M -269.4M -522.9M -440.1M -265.4M -185.6M 130.5M 246.2M 107.5M 151.9M 71.7M -15.3M 68.5M
Operating Cash Flow
3.1B 3.15B 2.99B 3.03B 2.81B 2.78B 2.82B 2.72B 2.66B 2.76B 2.54B 2.83B 2.75B 2.71B 2.89B 2.89B 2.84B 2.81B 2.84B 2.58B 2.64B
Capital Expenditures
-1.03B -1.21B -1.29B -1.39B -1.37B -1.27B -1.26B -1.18B -1.12B -1.04B -1.11B -1.11B -1.11B -1.03B -995.6M -940.2M -834.3M -864.6M -655.9M -649.1M -715M
Cash Acquisitions
251.1M 267.3M -137.9M -132.4M -8.8M -36.6M -38M 57.3M 51.1M 28.8M 22.1M -119.7M -119.2M -76.2M 883.4M 938.7M 935.3M 757.2M -208.9M 58.3M 69.2M
Purchase of Investments
n/a -13M -13M -20M -26M -34.6M -34.6M -36.1M -51.1M -29.5M -66.1M -57.6M -36.6M -45.1M -56.7M -56.7M -56.7M -48.2M -48.2M -48.2M -48.2M
Sales Maturities Of Investments
n/a n/a 300K 7.3M 13.3M 49.8M 49.5M 42.5M 36.5M n/a 23.4M 23.4M 23.4M 23.4M 1.1M 1.1M 1.1M 1.1M 1.5M 1.5M 1.5M
Other Investing Acitivies
-13M -15M -14.9M -7.3M 17.5M 4.6M 3.9M 4.4M 14.8M 36.7M 124.3M 117.6M 95.9M 88.9M 48.9M 47.4M 49.2M 66.6M 73.2M 76.9M 75.9M
Investing Cash Flow
-793.5M -974.8M -1.45B -1.54B -1.37B -1.29B -1.28B -1.11B -1.06B -999.4M -1.01B -1.14B -1.15B -1.04B -118.9M -9.7M 94.6M -87.9M -838.3M -560.6M -616.6M
Debt Repayment
-322.4M -391.7M -127.4M -118.6M -485.9M -589.5M -483M 736M 1.36B 2.03B 1.82B 355.5M 517.5M -46.7M -672.2M -1.05B -1.76B -1.77B -1.4B -1.36B -1.23B
Common Stock Repurchased
-1.23B -1.12B -668.1M -663.9M -414.7M -249.7M -549.4M -1.83B -2.23B -3.2B -2.9B -1.49B -2B -1.39B -1.39B -1.3B -400.8M n/a n/a n/a -50M
Dividend Paid
-728.7M -731.8M -714M -694.8M -675M -653.8M -637.7M -620M -602.5M -587.7M -583.6M -579M -575.6M -573M -574.3M -576.7M -577.8M -575M -573.4M -571.8M -570.1M
Other Financial Acitivies
-49.1M -38.2M -70.7M -68.1M -63.1M -67.4M -46.6M -45.3M -37.7M -59.5M -60.6M -66.9M -99.5M -74M -75.3M -72.1M -47.2M -65M -59.9M -47.4M -23.1M
Financial Cash Flow
-2.31B -2.26B -1.54B -1.51B -1.55B -1.47B -1.65B -1.69B -1.51B -1.82B -1.71B -1.62B -2B -1.93B -2.56B -2.98B -2.73B -2.35B -1.95B -1.9B -1.83B
Net Cash Flow
100K -84.3M -5M -18.7M -118.7M 18.9M -106.3M -81.8M 90.7M -65.9M -176.3M 61.7M -402M -261.2M 208.4M -101.2M 201M 379.2M 59.2M 123.3M 204.1M
Free Cash Flow
2.07B 1.94B 1.7B 1.64B 1.44B 1.51B 1.56B 1.54B 1.55B 1.72B 1.43B 1.73B 1.64B 1.68B 1.89B 1.95B 2B 1.94B 2.18B 1.93B 1.93B