Grupo Televisa S.A.B. (TV) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Grupo Televisa S.A.B.

NYSE: TV · Real-Time Price · USD
2.55
0.01 (0.39%)
At close: Oct 03, 2025, 3:59 PM
2.58
1.12%
After-hours: Oct 03, 2025, 07:48 PM EDT

Grupo Televisa S.A.B. Cash Flow Statement

Financials in MXN. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-6.85B -7.35B -6.72B -2.95B -4.67B -4.47B -6.13B 4.21B 5.64B 8.72B 7.62B 5.23B 5.92B 5.1B 6.58B 7.11B 9.68B 9.25B
Depreciation & Amortization
19.18B 19.98B 20.54B 20.39B 21.02B 21.17B 21.47B 21.91B 21.66B 21.27B 21.24B 21.21B 21.27B 21.53B 21.42B 21.38B 21.27B 21.28B
Stock-Based Compensation
408.45M 426.15M 488.79M 593.17M 649.31M 703.8M 748.5M 772.73M 863.69M 974.95M 2.01B 2.18B 2.2B 2.19B 1.18B 1.18B 1.09B 1.01B
Other Working Capital
-297.42M 778.36M 1.32B 156.74M -1.36B 15.35M -1.37B -3.57B 672.91M -6.49B -522.95M -1.07B -6.56B -2.47B 13.56B 1.91B 3.83B 8.59B
Other Non-Cash Items
10.07B 14.01B 11.12B 2.65B 2.49B -1.27B -4.29B 2.01B 9.85B 15.53B 4.05B -6.45B -15.73B -20.71B -3.28B -603M -6.16B -5.24B
Deferred Income Tax
n/a n/a n/a 1.56B 2.54B 2.63B 2.44B -7.92B -8.54B -7.1B -7.75B 6.74B 6.5B 6.76B 7.49B 5.67B 7.67B 6.63B
Change in Working Capital
3.72B 5.77B 7.12B 6.61B 3.53B 1.41B 960.74M -2.42B 806.33M -4.74B -3.75B -7.03B -8.74B -3.97B -3.99B -7.08B -3.91B -2.59B
Operating Cash Flow
26.53B 32.83B 32.55B 28.86B 25.56B 20.18B 15.2B 18.57B 17.08B 21.46B 10.23B 8.68B 11.41B 10.9B 29.4B 27.66B 29.64B 30.33B
Capital Expenditures
-9.4B -9.04B -9.7B -11.05B -12.39B -14.88B -16.58B -16.51B -17.2B -18.06B -19.12B -19.97B -23.32B -24.28B -25.17B -25.72B -23.85B -17.77B
Cash Acquisitions
n/a n/a 16.74M 54.3M 84.6M 92.6M 83.06M 65.72B 66.79B 67.15B 132.72B 66.61B 65.52B 65.47B 216.96M 646.61M 636.61M 210.49M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -140.46M -140.46M -374.75M -374.75M -1.36B -1.36B -1.12B -1.12B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 45.56M 37.56M 45.56M 45.56M -66.04B -66B -66.27B -829.28M 71.97B 71.94B 72.2B 6.76B n/a n/a n/a
Other Investing Acitivies
486K 272.68M -217.63M -162.14M 32.18M 4.17M 728.22M -4.47B -4.48B -4.07B -4.11B 4.66B 4.43B 4.23B 5.18B 3.07B 5.52B 693.59M
Investing Cash Flow
-9.18B -8.55B -9.68B -11.11B -12.26B -14.77B -15.76B -21.47B -21.03B -21.63B 42.7B 51.13B 46.42B 45.85B -19.04B -21.38B -16.68B -16.01B
Debt Repayment
757.52M -7.17B -2.57B -12.4B -16.98B -7.04B -7.72B -6.89B -8.34B -29.17B -18.4B -17.82B -11.82B 9.13B -1.07B -3.06B -5.93B -6.27B
Common Stock Repurchased
-132.57M -132.57M -132.57M -358.8M -545.12M -632.35M -1.46B -2.35B -2.52B -2.49B -2.26B -1.99B -1.7B -1.65B -1.1B -310.5M -247.5M -247.5M
Dividend Paid
-1.02B -1.02B -1.02B -1.02B -1.02B -1.03B -1.03B -1.03B -1.03B -1.05B -1.05B -2.11B -2.11B -2.11B -2.11B -1.05B -1.05B n/a
Other Financial Acitivies
-15.43B -5.14B -5.67B 4.19B 3.11B -7.67B -7.72B -7.86B -7.15B 13.28B -8.06B -9.81B -10.63B -31.82B -11.28B -24.72B -24.48B -23.42B
Financial Cash Flow
-15.83B -13.46B -9.39B -9.42B -15.26B -16.21B -17.75B -18.12B -16.8B -17.19B -27.53B -27.78B -24.54B -24.72B -13.84B -29.14B -31.71B -29.93B
Net Cash Flow
1.49B 10.93B 13.61B 8.35B -1.94B -10.94B -18.54B -21.22B -20.99B -17.52B 25.3B 31.97B 33.28B 31.97B -3.46B -23.04B -18.99B -15.97B
Free Cash Flow
16.99B 23.66B 20.71B 15.71B 11.07B 3.2B -1.46B 2.07B -114.75M 3.4B -8.89B -11.3B -11.91B -13.38B 4.23B 1.94B 5.8B 12.56B