Unusual Machines Inc.

AMEX: UMAC · Real-Time Price · USD
9.80
-0.25 (-2.49%)
At close: Aug 19, 2025, 3:59 PM
9.89
0.92%
Pre-market: Aug 20, 2025, 08:31 AM EDT

Unusual Machines Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Net Income
-6.96M -3.27M -27.12M -2.14M -1.61M -1.11M -416.59K -353.67K -435.3K -588.9K -464.78K -307.27K -335.86K -134.67K
Depreciation & Amortization
20.59K 20.59K 71.65K 512.66K -5.13K 5.47K 4.19K 645.00 381.00 381.00 885.00 n/a n/a n/a
Stock-Based Compensation
5.51M 1.91M 1.56M 63.92M 361.24K 64.34K n/a n/a 600K n/a n/a n/a n/a n/a
Other Working Capital
-720.64K -182.97K 201.04K -893.92M -66.68K -366.77K -63.24K -131.88K -152.06K -59.02K -111.98K n/a n/a n/a
Other Non-Cash Items
12.15K n/a 24.24M -2.78B n/a -132.07K -25K 19.19K 127.78K -104.32K -69.84K 28K -5.16K -27.89K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.25M 145.69K -31.99K 588.97K 269.89K -159.42K -29.85K -149.77K -279.07K 46.07K -40.37K 17.23K 5.16K 27.89K
Operating Cash Flow
-2.67M -1.19M -1.28M -2.72B -986.24K -1.2M -442.25K -502.8K -713.99K -542.45K -504.27K -290.05K -330.7K -106.78K
Capital Expenditures
-262.75K n/a n/a 852.88K n/a -852.88K n/a -3.16K n/a n/a -2.05K n/a n/a -2.52K
Cash Acquisitions
n/a n/a n/a -851.95M 75.00 -852.88K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -852.88K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-262.75K n/a n/a -851.95M 75.00 -852.88K n/a -3.16K n/a n/a -2.05K n/a n/a -2.52K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.57M n/a 1.3M 4.36B n/a -637.69K -424.93K 223.58K -223.58K n/a n/a n/a n/a n/a
Financial Cash Flow
36.86M 2.44M 3.35M 4.36B n/a 4.36M -424.93K 223.58K -223.58K n/a n/a n/a 100K 449.9K
Net Cash Flow
33.93M 1.24M 2.07M 1.68B -986.16K 2.31M -442.25K -515.97K -703.99K -542.45K -506.32K -290.05K -230.7K 340.6K
Free Cash Flow
-2.93M -1.19M -1.28M -2.72B -986.24K -2.05M -442.25K -505.97K -713.99K -542.45K -506.32K -290.05K -330.7K -109.3K