Vicor Corporation (VICR)

NASDAQ: VICR · Real-Time Price · USD

41.02

1.61 (4.09%)

At close: May 02, 2025, 3:59 PM

40.57

-1.08%

After-hours: May 02, 2025, 04:54 PM EDT

Vicor Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	269.78M	176.72M	283.38M	297.32M	310.16M	413.17M	408.61M	399.08M	383.87M	365.66M	358.85M	359.36M	353.38M	346.59M	321.97M	296.58M	275.4M	268.06M	260.65M	262.98M	273.57M	280.83M	291.68M	291.22M	276.27M	255.12M	238.64M	227.83M	217.14M	213.48M	208.72M	200.28M	203.59M	199.03M	202.2M
Cost of Revenue	131.52M	84.15M	135.68M	148.22M	159.26M	215.36M	219.12M	218.52M	211.63M	197.58M	187.75M	181.16M	175.55M	178.22M	173.16M	165.13M	154.64M	147.65M	141.44M	140.01M	146.49M	147.75M	151.83M	152.25M	144.24M	136.96M	130.42M	126.17M	120.92M	116.48M	113.17M	109.07M	111.05M	111.12M	112.26M
Gross Profit	138.25M	92.57M	147.7M	149.11M	150.9M	197.82M	189.49M	180.56M	172.24M	168.08M	171.1M	178.2M	177.84M	168.37M	148.82M	131.45M	120.76M	120.41M	119.21M	122.97M	127.08M	133.08M	139.85M	138.97M	132.03M	118.17M	108.22M	101.66M	96.22M	97M	95.55M	91.21M	92.54M	87.9M	89.94M
Operating Income	13.82M	8.45M	26.31M	31.47M	28.71M	34.62M	28.05M	23.29M	27.6M	33.66M	42.37M	55.6M	58.31M	52.44M	34.46M	17.37M	6.66M	6.61M	6.96M	13.82M	19.94M	26.93M	32.87M	32.06M	25.5M	12.56M	3.7M	-1.36M	-4.37M	-2.2M	-2.26M	-6.31M	-6.21M	-10.7M	-9.31M
Interest Income	8.54M	7.49M	9.28M	8.22M	5.51M	3.52M	2.01M	416K	610K	877K	879K	930K	736K	469K	193K	n/a	n/a	n/a	n/a	83K	83K	151K	151K	123K	123K	55K	78K	47K	68K	89K	66K	56K	51K	45K	56K
Pretax Income	6.3M	-2.78M	16.86M	42.64M	41.98M	50.89M	42.64M	35.19M	34.37M	37.8M	46.8M	56.8M	59.68M	53.75M	35.64M	18.46M	7.77M	7.53M	7.93M	14.89M	20.87M	27.95M	33.55M	32.93M	26.39M	13.52M	5.07M	-98K	-3.44M	-1.37M	-1.73M	-6.03M	-5.84M	-10.55M	-9.18M
Net Income	5.75M	-5.79M	11.31M	37.03M	36.42M	44.5M	37.99M	31.75M	32.56M	37.73M	46.53M	56.63M	58.94M	51.46M	34.74M	17.91M	8.03M	8.18M	8.08M	14.1M	19.7M	26.77M	32.07M	31.73M	26.43M	13.4M	5.08M	167K	-4.13M	-1.78M	-1.87M	-6.25M	-5.31M	-5.14M	-3.79M
Selling & General & Admin	72.11M	48.74M	69.09M	63.31M	65.56M	88.26M	87.92M	86.26M	79.94M	74.54M	71.1M	69.48M	66.99M	64.88M	63.75M	63.16M	63.75M	63.98M	63.55M	62.56M	61.58M	61.41M	62.2M	62.22M	61.53M	60.75M	59.47M	58.09M	57.09M	55.9M	55.68M	55.67M	56.63M	56.7M	57.47M
Research & Development	52.32M	35.37M	52.29M	50.12M	48.9M	63.63M	62.21M	60.59M	57.81M	56.58M	54.34M	53.11M	52.54M	51.05M	50.61M	50.92M	50.35M	49.83M	48.7M	46.59M	45.5M	44.68M	44.38M	44.29M	44.66M	44.51M	45.04M	44.92M	43.51M	43.3M	42.13M	41.85M	42.13M	41.91M	41.78M
Other Expenses	439.3K	2.36M	4.13M	5.86M	7.45M	4.97M	3.27M	1.49M	-118K	844K	1.13M	1.2M	1.38M	1.32M	1.18M	1.09M	1.11M	920K	975K	1.07M	929K	1.01M	683K	874K	886K	963K	1.21M	981K	925K	817K	675K	451K	288K	93K	36K
Operating Expenses	124.43M	84.12M	121.38M	113.44M	114.46M	151.89M	150.13M	146.86M	137.75M	131.13M	125.44M	122.6M	119.53M	115.93M	114.36M	114.08M	114.1M	113.81M	112.26M	109.14M	107.08M	106.1M	106.58M	106.51M	106.19M	105.26M	104.51M	103.02M	100.6M	99.2M	97.81M	97.52M	98.75M	98.6M	99.25M
Interest Expense	1.94M	1.94M	1.94M	1.94M	n/a	315K	315K	315K	315K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	3.73M	3.73M	3.73M	3.73M	3.79M	3.79M	3.79M	3.79M	2.99M	2.99M	2.99M	2.99M	2.64M	2.64M	2.64M	2.64M	2.75M	2.75M	2.75M	2.75M	2.61M	2.61M	2.61M	2.61M	2.15M	2.15M	2.15M	2.15M	1.82M	1.82M	1.82M	1.82M	1.76M	1.76M	1.76M
Cost & Expenses	255.96M	168.27M	257.07M	261.65M	273.72M	367.25M	369.25M	365.38M	349.38M	328.71M	313.19M	303.76M	295.08M	294.15M	287.51M	279.21M	268.74M	261.45M	253.7M	249.16M	253.57M	253.85M	258.41M	258.76M	250.43M	242.22M	234.93M	229.19M	221.52M	215.68M	210.98M	206.59M	209.8M	209.73M	211.51M
Income Tax Expense	548.22K	3M	5.54M	5.61M	5.55M	6.39M	4.65M	3.46M	1.8M	74K	271K	176K	758K	2.29M	890K	539K	-276K	-661K	-142K	778K	1.17M	1.13M	1.38M	1.09M	-171K	-27K	-123K	-356K	602K	364K	110K	231K	-607K	-566K	-518K
Shares Outstanding (Basic)	45.12M	44.85M	44.52M	44.45M	44.43M	44.23M	44.16M	44.06M	44.03M	43.97M	43.95M	43.89M	43.71M	43.55M	43.45M	43.3M	43.16M	41.64M	40.63M	40.48M	40.33M	40.27M	40.23M	40.18M	40.12M	39.71M	39.48M	39.38M	39.29M	39.17M	39.07M	38.45M	38.84M	38.8M	38.22M
Shares Outstanding (Diluted)	45.17M	44.85M	44.52M	45.02M	45.19M	44.91M	44.91M	44.86M	44.9M	44.87M	44.95M	45.15M	45.03M	44.84M	44.84M	44.77M	44.74M	43.38M	40.63M	42.4M	42.19M	41.08M	41.03M	40.98M	41.12M	40.65M	40.17M	40.13M	39.29M	39.17M	39.07M	38.84M	39.18M	38.8M	38.79M
EPS (Basic)	0.10	-0.16	0.26	0.84	0.82	1.00	0.85	0.71	0.73	0.85	1.06	1.30	1.36	1.19	0.80	0.41	0.18	0.20	0.20	0.35	0.49	0.66	0.80	0.79	0.66	0.34	0.13	0.00	-0.11	-0.05	-0.05	-0.16	-0.14	-0.14	-0.11
EPS (Diluted)	0.09	-0.17	0.24	0.82	0.81	0.99	0.85	0.71	0.73	0.84	1.03	1.26	1.31	1.15	0.78	0.40	0.18	0.19	0.19	0.33	0.47	0.65	0.78	0.78	0.65	0.33	0.13	0.00	-0.11	-0.05	-0.05	-0.16	-0.14	-0.14	-0.1
EBITDA	45.03M	34.58M	52.44M	39.71M	36.44M	45.93M	39.36M	33.7M	34.48M	36.95M	45.66M	55.6M	58.31M	52.44M	34.46M	17.37M	6.66M	6.61M	6.96M	13.82M	20.06M	27.04M	33.67M	32.86M	26.18M	13.26M	5.76M	2.75M	2.09M	6.35M	6.34M	2.37M	2.36M	-1.96M	-386K
EBIT	5.39M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	13.39M	13.21M	17.66M	17.24M	16.73M	15.76M	14.68M	13.78M	13.39M	12.75M	12.2M	11.71M	11.45M	11.23M	11.15M	11.06M	10.86M	10.78M	10.6M	10.33M	10.03M	9.71M	9.43M	9.25M	9.17M	9.09M	9.01M	8.89M	8.64M	8.47M	8.4M	8.44M	8.57M	8.73M	8.93M