WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI
· Real-Time Price · USD
4.70
0.01 (0.21%)
At close: Oct 03, 2025, 3:59 PM
WiMi Hologram Cloud Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 94.12M | 94.12M | 125.55M | 125.55M | 145.41M | 145.41M | 160.3M | 160.3M | 132.38M | 132.38M | 123.99M | 123.99M | 217.16M | 217.16M | 208.77M | 208.77M | 258.12M | 258.12M |
Cost of Revenue | 68.07M | 68.07M | 92.35M | 92.35M | 101.62M | 101.62M | 113.94M | 113.94M | 91.89M | 91.89M | 94.61M | 94.61M | 175.02M | 175.02M | 160.52M | 160.52M | 181.6M | 181.6M |
Gross Profit | 26.05M | 26.05M | 33.2M | 33.2M | 43.79M | 43.79M | 46.36M | 46.36M | 40.49M | 40.49M | 29.38M | 29.38M | 42.14M | 42.14M | 48.26M | 48.26M | 76.53M | 76.53M |
Operating Income | -9.24M | -9.24M | -12.87M | -12.87M | -1.66M | -1.66M | -293.04M | -293.04M | -15.49M | -15.49M | -147.55M | -147.55M | -6.8M | -6.8M | -144.49M | -144.49M | 12.67M | 12.67M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 64.28M | 64.28M | 48.11M | 48.11M | 6.84M | 6.84M | -247.25M | -247.25M | -9.19M | -9.19M | -172.63M | -172.63M | -17.59M | -17.59M | -143.22M | -143.22M | 15.6M | 15.6M |
Net Income | 53.15M | 53.15M | 31.99M | 31.99M | 3.83M | 3.83M | -209.5M | -209.5M | -1.1M | -1.1M | -158.89M | -158.89M | -19.97M | -19.97M | -121.53M | -121.53M | 3.54M | 3.54M |
Selling & General & Admin | 18.69M | 18.69M | 8.81M | 8.81M | 9.44M | 9.44M | 72.03M | 72.03M | 8.31M | 8.31M | 13.05M | 13.05M | 12.38M | 12.38M | 20.45M | 20.45M | 17.76M | 17.76M |
Research & Development | 16.74M | 16.74M | 17.93M | 17.93M | 37.91M | 37.91M | 39.41M | 39.41M | 46.12M | 46.12M | 135.8M | 135.8M | 35M | 35M | 34.72M | 34.72M | 43.07M | 43.07M |
Other Expenses | -129.3K | -129.3K | 19.34M | 19.34M | -1.9M | -1.9M | 227.96M | 227.96M | 1.55M | 1.55M | 28.08M | 28.08M | 1.55M | 1.55M | 137.59M | 137.59M | 3.03M | 3.03M |
Operating Expenses | 35.29M | 35.29M | 46.08M | 46.08M | 45.45M | 45.45M | 339.4M | 339.4M | 55.98M | 55.98M | 176.94M | 176.94M | 48.94M | 48.94M | 192.75M | 192.75M | 63.86M | 63.86M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 567.31K | 567.31K | 542.68K | 542.68K | 607.41K | 607.41K | 874.74K | 874.74K | 906.55K | 906.55K | 1.07M | 1.07M | 1.9M | 1.9M | 3.02M | 3.02M | 2.28M | 2.28M |
Cost & Expenses | 103.36M | 103.36M | 138.43M | 138.43M | 147.07M | 147.07M | 453.35M | 453.35M | 147.87M | 147.87M | 271.54M | 271.54M | 223.96M | 223.96M | 353.27M | 353.27M | 245.46M | 245.46M |
Income Tax Expense | 1.15M | 1.15M | 2.59M | 2.59M | 695.03K | 695.03K | -1.28M | -1.28M | 21.35K | 21.35K | -1.44M | -1.44M | -368.12K | -368.13K | 39.39K | 39.39K | -457K | -457K |
Shares Outstanding (Basic) | 23.41M | 23.41M | 9.82M | 9.82M | 49.11M | 49.11M | 88.15M | 88.15M | 86.22M | 86.22M | 86.71M | 86.1M | 86.08M | 86.08M | 86.11M | 86.11M | 88.58M | 88.57M |
Shares Outstanding (Diluted) | 23.39M | 23.39M | 9.82M | 9.82M | 49.1M | 49.1M | 87.24M | 88.25M | 86.22M | 86.22M | 86.71M | 86.2M | 86.08M | 86.08M | 86.11M | 86.11M | 80.95M | 80.95M |
EPS (Basic) | 5.16 | 5.16 | 3.26 | 3.26 | 0.08 | 0.08 | -0.66 | -2.38 | -0.03 | -0.01 | -2.07 | -1.85 | -0.23 | -0.23 | -1.41 | -1.41 | 0.04 | 0.04 |
EPS (Diluted) | 2.28 | 2.28 | 3.26 | 3.26 | 0.08 | 0.08 | -0.66 | -2.37 | -0.03 | -0.01 | -2.06 | -1.84 | -0.23 | -0.23 | -1.41 | -1.41 | 0.04 | 0.04 |
EBITDA | -7.31M | -7.31M | 6.93M | 6.93M | -457.63K | -457.63K | -95.92M | -95.92M | -15.12M | -15.12M | -120.67M | -120.67M | -4.26M | -4.26M | -74.16M | -74.16M | 17.73M | 17.73M |
EBIT | -9.24M | -9.24M | 5.12M | 5.12M | -1.66M | -1.66M | -96.2M | -96.2M | -15.49M | -15.49M | -123.36M | -123.36M | -6.8M | -6.8M | -78.36M | -78.36M | 12.67M | 12.67M |
Depreciation & Amortization | 1.93M | 1.93M | 1.8M | 1.8M | 1.21M | 1.21M | 278.92K | 278.92K | 370.92K | 370.92K | 2.7M | 2.7M | 2.54M | 2.54M | 4.2M | 4.2M | 5.06M | 5.06M |