WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI
· Real-Time Price · USD
4.70
0.01 (0.21%)
At close: Oct 03, 2025, 3:59 PM
4.69
-0.21%
After-hours: Oct 03, 2025, 07:59 PM EDT
WiMi Hologram Cloud Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 439.35M | 490.64M | 541.92M | 730.17M | 764.92M | 896.18M | 883.15M | 812.69M | 776.38M | 716.86M | 801.64M | 767.08M | 851.86M | 892.82M | 933.79M | 1.02B | 1.11B | 938.72M |
Cost of Revenue | 320.85M | 354.4M | 387.95M | 518.64M | 540.23M | 630.66M | 620.92M | 583.54M | 564.21M | 547.18M | 630.31M | 605.16M | 671.07M | 677.64M | 684.22M | 762.98M | 841.74M | 719.16M |
Gross Profit | 118.5M | 136.24M | 153.98M | 211.53M | 224.68M | 265.52M | 262.23M | 229.14M | 212.17M | 169.68M | 171.33M | 161.92M | 180.79M | 215.18M | 249.57M | 259.62M | 269.68M | 219.56M |
Operating Income | -44.24M | -36.66M | -29.08M | -309.25M | -392.57M | -423.27M | -437.1M | -386.16M | -413.33M | -387.76M | -379.08M | -215.33M | -170.33M | -150.86M | -131.39M | -136.67M | -141.96M | -144.05M |
Interest Income | n/a | n/a | n/a | 26.72M | 53.44M | 66.92M | 72.88M | 49.41M | 23.87M | 10.46M | 5.21M | 4.58M | 6.01M | 7.96M | 9.25M | 16.2M | 16M | 14.89M |
Pretax Income | 224.78M | 167.34M | 109.9M | -185.47M | -480.83M | -506.88M | -522.91M | -614.44M | -539.81M | -538.2M | -546.6M | -351.03M | -321.62M | -288.43M | -255.23M | -194.98M | -134.73M | -138.39M |
Net Income | 170.28M | 120.96M | 71.64M | -169.85M | -411.33M | -417.46M | -422.39M | -524.72M | -474.12M | -491.8M | -510.67M | -320.37M | -283M | -259.49M | -235.97M | -201.48M | -166.98M | -159.07M |
Selling & General & Admin | 57.4M | 46.39M | 35.37M | 107.96M | 200.96M | 214.02M | 216.34M | 166.87M | 80.67M | 74M | 78.08M | 136.72M | 211.68M | 218.53M | 225.38M | 240.6M | 255.82M | 243.22M |
Research & Development | 69.34M | 90.51M | 111.69M | 170.9M | 192.37M | 250.85M | 259.06M | 448.44M | 544.83M | 483.44M | 472.33M | 240.53M | 139.44M | 147.51M | 155.58M | 155.7M | 155.82M | 120.39M |
Other Expenses | 36M | 36M | 36M | 137.18M | 119.18M | 119.18M | 119.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 162.74M | 172.9M | 183.06M | 416.03M | 690.29M | 761.83M | 772.03M | 792.75M | 675.88M | 617.91M | 621.28M | 510.36M | 495.75M | 499.66M | 503.58M | 465.57M | 415.57M | 368M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | 1.02M | 1.02M | 1.41M | 1.41M | 679.37K | 679.37K | 285.77K | 285.77K | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 2.22M | 2.26M | 2.3M | 2.63M | 2.96M | 8.92M | 9.22M | 15.65M | 15.84M | 11.17M | 12.17M | 7.89M | 9.84M | 10.22M | 10.6M | 8.77M | 6.94M | 5.35M |
Cost & Expenses | 483.59M | 527.29M | 571M | 934.68M | 1.23B | 1.39B | 1.39B | 1.38B | 1.24B | 1.17B | 1.25B | 1.12B | 1.17B | 1.18B | 1.19B | 1.23B | 1.26B | 1.09B |
Income Tax Expense | 7.46M | 7.01M | 6.56M | 1.46M | 159.86K | -490.55K | -1.16M | -1.48M | -1.32M | -999.78K | -653.01K | 2.22M | 815.03K | 903.91K | 992.78K | 1.91M | 2.84M | 2.87M |
Shares Outstanding (Basic) | 23.41M | 23.41M | 9.82M | 9.82M | 49.11M | 49.11M | 88.15M | 88.15M | 86.22M | 86.22M | 86.71M | 86.1M | 86.08M | 86.08M | 86.11M | 86.11M | 88.58M | 88.57M |
Shares Outstanding (Diluted) | 23.39M | 23.39M | 9.82M | 9.82M | 49.1M | 49.1M | 87.24M | 88.25M | 86.22M | 86.22M | 86.71M | 86.2M | 86.08M | 86.08M | 86.11M | 86.11M | 80.95M | 80.95M |
EPS (Basic) | 16.84 | 11.76 | 6.68 | 2.76 | -2.88 | -2.98 | -3.08 | -5.98 | -5.44 | -5.66 | -5.88 | -3.72 | -3.28 | -3 | -2.74 | -2.48 | -2.24 | -2.08 |
EPS (Diluted) | 11.08 | 8.88 | 6.68 | 2.76 | -2.88 | -2.98 | -3.06 | -5.96 | -5.44 | -5.64 | -5.86 | -3.7 | -3.28 | -3 | -2.74 | -2.48 | -2.24 | -2.08 |
EBITDA | -771.41K | 6.08M | 12.94M | -89.91M | -192.75M | -223.16M | -237.82M | -378.15M | -402.9M | -376.29M | -365.43M | -203.34M | -156.84M | -134.85M | -112.87M | -118.6M | -124.33M | -127.96M |
EBIT | -8.24M | -659.14K | 6.92M | -94.4M | -195.72M | -192.09M | -205.91M | -159.1M | -186.27M | -205.55M | -196.86M | -225.84M | -180.84M | -150.86M | -131.39M | -136.67M | -141.96M | -143.33M |
Depreciation & Amortization | 7.47M | 6.74M | 6.02M | 4.49M | 2.97M | 3.27M | 2.43M | 8.01M | 10.43M | 11.47M | 13.64M | 11.99M | 13.49M | 16.01M | 18.53M | 18.08M | 17.62M | 16.09M |