Wheaton Precious Metals Corp. (WPM) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Wheaton Precious Metals C...

NYSE: WPM · Real-Time Price · USD
109.66
-0.17 (-0.15%)
At close: Oct 03, 2025, 3:59 PM
110.00
0.31%
After-hours: Oct 03, 2025, 07:51 PM EDT

Wheaton Precious Metals Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
789.04M 619.08M 529.14M 609.43M 571.16M 590.29M 537.64M 535.34M 615.42M 623.05M 669.13M 794.82M 733.3M 750.35M 754.88M 620.28M 635.22M 574.91M
Depreciation & Amortization
277.39M 261.28M 248.3M 248.01M 238.9M 234.55M 215.93M 200.57M 209.91M 221.13M 233.54M 239.82M 239.14M 243.83M 256.69M 257.11M 262.71M 251.08M
Stock-Based Compensation
37.89M 34.17M 23.27M 23.68M 18.39M 16.63M 22.74M 24.69M 20.43M 17.56M 20.06M 17.11M 21.17M 10.61M 2.34M -4.21M 2.29M 11.68M
Other Working Capital
-3.78M -4.01M 36K 3.64M 3.63M 2.62M 1.36M 2.32M 1.95M -1.29M 144K -4.81M -5.66M -2.73M -2.38M -2.59M 3.31M -1.25M
Other Non-Cash Items
100.53M 101.92M 107.24M -9.6M -14.49M -20.49M -28.83M -76.83M -190.69M -202.43M -181.38M -292.07M -175.27M -160.15M -160.42M -1.24M -223K -671K
Deferred Income Tax
153.23M 158.01M 115.2M 74.71M 52.34M 7.97M 1.41M -7.67M -809K -6.74M 508K 13.56M 1.99M 904K -269K -7.03M -7.51M -11.42M
Change in Working Capital
-8.52M -5.47M 4.42M 4.12M 790K 6.14M 1.91M 4.52M 9.74M 15.42M 1.57M -6.56M -6.85M -22.02M -8.07M -7.09M -7.87M -5.57M
Operating Cash Flow
1.35B 1.17B 1.03B 949.79M 866.56M 835.08M 750.81M 680.61M 664M 667.99M 743.42M 766.68M 813.48M 823.53M 845.14M 857.82M 884.63M 820.01M
Capital Expenditures
-593.49M -291.22M -658.33M -999.69M -1.06B -1.11B -675.9M -259.89M -212.89M -139.73M -153.43M -413.16M -367.4M -416.63M -525.96M -222.2M -221.18M -156.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-19.49M -19.49M -20.23M -5.75M -10.02M -10.05M -17.45M -13.18M -8.18M -10.78M -22.77M -22.77M -27.84M -27.59M -7.45M -7.45M -13.05M -10.67M
Sales Maturities Of Investments
n/a 177.09M 177.09M 177.09M 177.09M 202K 202K 202K 202K n/a n/a 17.57M 17.57M 17.57M 129.75M 225.55M 275.01M 275.13M
Other Investing Acitivies
9.7M 9.93M 10.06M -3.53M -3.2M 42.62M 41.99M 178.01M 177.38M 131.29M 131.9M 155K 61K -344K -554K -691K -993K -678K
Investing Cash Flow
-600.16M -120.57M -488.3M -827.37M -895.04M -1.07B -646.64M -94.85M -43.48M -19.21M -44.3M -418.21M -377.62M -427M -404.22M -4.79M 39.78M 107.38M
Debt Repayment
-510K -568K -594K -587K -607K -637K -691K -745K -777K -802K -800K -800K -795K -766K -195.78M -488.35M -641.28M -716.25M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-287.87M -279.05M -279.05M -276.13M -273.14M -265.11M -265.11M -258.58M -251.07M -237.1M -237.1M -233.87M -231.62M -218.05M -218.05M -207.68M -187.76M -167.21M
Other Financial Acitivies
4.63M 10.95M 12.26M 13.89M 13.13M 6M 11.56M 12.41M 11.13M 12.62M 9.01M 8.58M 9.91M 7.21M 6.23M 5.11M 7.73M 19.75M
Financial Cash Flow
-283.75M -268.67M -267.39M -262.83M -260.62M -259.75M -254.24M -246.91M -240.72M -225.28M -228.89M -226.1M -222.5M -211.61M -407.61M -690.93M -821.31M -863.71M
Net Cash Flow
465.67M 779.47M 271.64M -139.83M -288.62M -493.59M -149.56M 339.3M 380.21M 423.53M 470.04M 122.17M 213.18M 185M 33.36M 162.62M 103.68M 64.49M
Free Cash Flow
756.07M 877.77M 369.25M -49.35M -196.32M -271.36M 74.91M 420.72M 451.11M 528.26M 590M 353.52M 446.07M 406.9M 319.18M 635.62M 663.45M 663.61M