Warby Parker Inc. (WRBY)
NYSE: WRBY
· Real-Time Price · USD
26.45
-0.89 (-3.26%)
At close: Aug 19, 2025, 1:50 PM
Warby Parker Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 821.35M | 795.09M | 771.32M | 742.53M | 719.93M | 697.8M | 669.76M | 654.4M | 633.33M | 616.86M | 598.11M | 584.51M | 573.11M | 555.04M | 540.8M | 520.74M | 487.46M | 444.3M |
Cost of Revenue | 373.76M | 359.49M | 351.71M | 338.98M | 328.52M | 317.39M | 304.54M | 295.59M | 282.84M | 270.65M | 257.05M | 247.85M | 241.2M | 231.43M | 223.05M | 214.07M | 196.47M | 179.97M |
Gross Profit | 447.58M | 435.61M | 419.61M | 403.55M | 391.41M | 380.41M | 365.22M | 358.81M | 350.5M | 346.21M | 341.06M | 336.66M | 331.91M | 323.61M | 317.75M | 306.68M | 290.99M | 264.33M |
Operating Income | -18.08M | -22.51M | -30.11M | -42.27M | -55.42M | -64.69M | -72M | -72.14M | -76.04M | -89.89M | -111.2M | -135.39M | -203.69M | -180.42M | -143.66M | -102.88M | -52.24M | -48.02M |
Interest Income | 9.91M | 10.5M | 10.6M | 10.38M | 10.2M | 9.91M | 9.23M | 8.2M | 5.54M | 3.26M | 1.53M | 251K | 251K | 251K | 239K | 134K | 134K | 406.5K |
Pretax Income | -8.17M | -12.02M | -19.52M | -31.88M | -45.22M | -54.78M | -62.76M | -63.94M | -70.68M | -86.85M | -109.9M | -135.36M | -203.63M | -180.76M | -144.01M | -102.81M | -52.1M | -47.71M |
Net Income | -9.23M | -14.24M | -20.39M | -32.56M | -45.9M | -55.06M | -63.2M | -64.4M | -70.83M | -87.07M | -110.39M | -136.04M | -203.27M | -181.41M | -144.27M | -102.67M | -53.21M | -47.9M |
Selling & General & Admin | 462.2M | 454.65M | 449.72M | 445.81M | 446.83M | 445.1M | 437.22M | 430.95M | 426.54M | 436.1M | 452.26M | 472.05M | 535.6M | 504.04M | 461.41M | 409.56M | 343.23M | 311M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.47M | 3.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 465.67M | 458.12M | 449.72M | 445.81M | 446.83M | 445.1M | 437.22M | 430.95M | 426.54M | 436.1M | 452.26M | 472.05M | 535.6M | 504.04M | 461.41M | 409.56M | 343.23M | 312.35M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 183K | 221K | 221K | 221K | 184K | 586K | 586K | 1.11M | 1.05M | 610K |
Selling & Marketing Expenses | 95.8M | 95.8M | 95.8M | 76.1M | 76.1M | 76.1M | 76.1M | 76.9M | 76.9M | 76.9M | 76.9M | 87M | 87M | 87M | 87M | 58.5M | 58.5M | 58.5M |
Cost & Expenses | 839.43M | 817.61M | 801.43M | 784.79M | 775.35M | 762.49M | 741.76M | 726.54M | 709.37M | 706.75M | 709.32M | 719.9M | 776.8M | 735.47M | 684.46M | 623.63M | 539.7M | 492.32M |
Income Tax Expense | 1.06M | 2.22M | 875K | 677K | 677K | 280K | 433K | 461K | 148K | 219K | 497K | 686K | -354K | 658K | 263K | -137K | 1.11M | 192.5K |
Shares Outstanding (Basic) | 122.56M | 121.95M | 121.41M | 120.89M | 120.09M | 119.14M | 118.57M | 118M | 116.79M | 116.16M | 115.71M | 115.25M | 114.68M | 114.1M | 112.5M | 62.89M | 111.39M | 11.15M |
Shares Outstanding (Diluted) | 122.56M | 124.63M | 121.41M | 120.89M | 120.09M | 119.14M | 118.57M | 118M | 116.79M | 116.16M | 115.71M | 115.25M | 114.68M | 114.1M | 112.5M | 62.89M | 111.5M | 11.15M |
EPS (Basic) | -0.08 | -0.12 | -0.17 | -0.27 | -0.39 | -0.47 | -0.54 | -0.56 | -0.62 | -0.76 | -0.97 | -1.2 | -2.44 | -2.25 | -2.09 | -2.07 | -4.35 | -4.36 |
EPS (Diluted) | -0.08 | -0.12 | -0.17 | -0.27 | -0.39 | -0.47 | -0.54 | -0.56 | -0.62 | -0.76 | -0.97 | -1.2 | -2.44 | -2.25 | -2.09 | -2.07 | -4.35 | -4.36 |
EBITDA | 9.04M | 15.73M | 6.56M | -7.77M | -11.17M | -22.28M | -30.63M | -33.26M | -38.58M | -54.02M | -77.95M | -105.78M | -176.85M | -156.15M | -121.59M | -82.39M | -33.02M | -29.43M |
EBIT | -13.47M | -19.88M | -27.48M | -42.27M | -55.42M | -64.69M | -72M | -72.14M | -76.04M | -89.89M | -111.2M | -135.39M | -203.7M | -180.42M | -143.53M | -102.75M | -52.1M | -47.89M |
Depreciation & Amortization | 36.32M | 47.44M | 45.87M | 43.9M | 41.83M | 40M | 38.55M | 37.1M | 35.27M | 33.87M | 31.87M | 29.5M | 27.16M | 24.39M | 21.96M | 20.49M | 19.22M | 18.59M |