WillScot Corporation (WSC)

NASDAQ: WSC · Real-Time Price · USD

27.70

2.07 (8.08%)

At close: May 02, 2025, 12:43 PM

WillScot Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	559.55M	602.51M	601.43M	604.59M	587.18M	612.38M	604.83M	582.09M	565.47M	590.55M	604.17M	581.64M	508.89M	517.92M	490.55M	461.1M	425.32M	437.65M	417.31M	256.86M	255.82M	270.19M	272.34M	266.13M	255.01M	257.4M	218.92M	140.33M	134.75M	445.94M	116.16M	110.08M	99.32M	-19.31M	150.73M	147.6M	147.6M
Cost of Revenue	259.19M	266.17M	279.95M	295.61M	270.29M	269.2M	265.14M	254.22M	242.34M	262.23M	289.84M	272.77M	242.08M	239.45M	237M	238.29M	211.94M	203.39M	207.75M	146.9M	149.63M	168.85M	168.91M	162.23M	150.35M	154.53M	137.98M	85.69M	83.83M	280.37M	74.89M	70.49M	61.38M	6.18M	92.4M	86.1M	86.1M
Gross Profit	300.37M	336.35M	321.48M	308.98M	316.89M	343.18M	339.69M	327.87M	323.13M	328.32M	314.33M	308.87M	266.81M	278.47M	253.55M	222.81M	213.38M	234.25M	209.56M	109.96M	106.19M	101.34M	103.43M	103.9M	104.65M	102.88M	80.95M	54.64M	50.92M	165.57M	41.27M	39.58M	37.94M	-25.49M	58.33M	61.5M	61.5M
Operating Income	119.43M	174.42M	-35.22M	137.44M	129.95M	177.17M	178.1M	166.54M	151.65M	171.21M	154.11M	131.66M	97.91M	117.43M	96.95M	70.61M	75.28M	91.26M	25.01M	41.07M	25.37M	39.12M	30.4M	26.81M	21.19M	-4.3M	211K	5.89M	4.46M	-56.09M	-1.03M	-871.49K	-331.42K	-146.17K	-137.38K	-127.55K	-277.47K
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	53.8M	47.25M	44.87M	43.92M	38.01M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.77M	1.14M	796.02K	526.14K	423.43K	328.31K	268.75K	230.73K
Pretax Income	60.97M	115.07M	-91.04M	-60.78M	73.36M	118.05M	124.3M	119.29M	106.78M	126.66M	115.95M	98.09M	66.92M	87.82M	67.75M	39.2M	14.93M	61.19M	-50.42M	12.55M	-2.88M	10.46M	-458K	-12.96M	-10.78M	-35.41M	-43.24M	-6.27M	-7.25M	-165.63M	116.32K	-75.47K	194.73K	277.26K	190.94K	141.2K	-46.74K
Net Income	43.05M	89.22M	-70.47M	-46.85M	56.24M	86.33M	91.52M	87.73M	76.27M	86.4M	85.73M	73.38M	51.17M	74.22M	61.1M	20.37M	4.45M	46.47M	16.25M	11.49M	-3.54M	9.6M	489K	-10.91M	-10.3M	-9.57M	-33.52M	236K	-6.19M	-147.94M	116.32K	-75.47K	194.73K	277.26K	190.94K	141.2K	-46.74K
Selling & General & Admin	157.15M	140.73M	150.87M	171.54M	167.57M	146.41M	151.98M	146.81M	150.89M	139.03M	145.44M	162.16M	150.21M	139.15M	133.42M	122.39M	116.48M	119.36M	112.08M	65.27M	74.97M	57.74M	68.16M	71.62M	73.48M	90.03M	71.9M	47.73M	45.21M	160.12M	1.03M	871.49K	331.42K	146.17K	137.38K	127.55K	277.47K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	21.2M	205.84M	160.81M	n/a	-13.81M	n/a	n/a	13.81M	17.34M	14.54M	15.27M	18.3M	20.84M	20.29M	22.34M	16.34M	-32.12M	15.86M	1.86M	3.35M	-1.09M	1.05M	1.29M	951K	-439K	594K	1.57M	2.85M	11.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	157.15M	161.93M	356.7M	171.54M	186.12M	166.13M	151.98M	161.32M	164.71M	156.36M	159.98M	177.43M	168.5M	159.99M	153.71M	144.73M	132.82M	139.82M	127.93M	67.13M	78.32M	61.35M	70.81M	73.5M	75.54M	96.04M	75.02M	47.73M	44.8M	171.6M	1.03M	871.49K	331.42K	146.17K	137.38K	127.55K	277.47K
Interest Expense	58.47M	59.35M	55.82M	55.55M	56.59M	59.13M	53.8M	47.25M	44.87M	44.55M	38.16M	33.57M	30.99M	29.61M	29.2M	29.21M	29.96M	30.08M	33.03M	28.52M	28.26M	27.15M	30.86M	32.52M	31.97M	2.96M	43.45M	12.15M	11.72M	119.31M	30.11M	29.91M	24.66M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	416.33M	388.76M	636.65M	467.15M	456.41M	435.33M	417.12M	415.54M	407.05M	418.59M	449.82M	450.2M	410.58M	399.44M	390.72M	383.02M	344.76M	343.21M	335.69M	214.03M	227.95M	230.2M	239.73M	235.73M	225.89M	250.57M	213M	133.42M	128.63M	451.97M	1.03M	871.49K	331.42K	146.17K	137.38K	127.55K	277.47K
Income Tax Expense	17.91M	25.85M	-20.57M	-13.93M	17.12M	31.72M	32.78M	31.57M	30.51M	27.64M	30.22M	24.71M	15.75M	13.59M	6.64M	18.83M	10.48M	14.72M	-66.67M	-285K	790K	-169K	-1.22M	-1.18M	378K	-25.03M	-6.51M	-6.64M	-420K	-15.59M	-7.63M	-5.27M	-4.87M	19M	2.24M	1.63M	1.63M
Shares Outstanding (Basic)	183.68M	184.35M	188.28M	189.68M	190.14M	191.17M	196.2M	200.95M	206.09M	209.37M	213.64M	223.38M	223.49M	223.44M	226M	228.41M	228.29M	228.29M	226.65M	110.52M	109.66M	108.79M	108.72M	106.06M	108.52M	108.52M	90.59M	78.43M	77.19M	77.19M	14.58M	14.53M	14.8M	14.8M	14.85M	14.86M	14.85M
Shares Outstanding (Diluted)	185.3M	186.21M	188.28M	189.68M	193.07M	194.1M	199.26M	204.33M	209.66M	213.87M	217.93M	227.48M	228.96M	229.97M	231.87M	236.54M	234.72M	234.72M	226.65M	110.69M	112.67M	109.66M	112.04M	108.69M	108.52M	108.52M	90.73M	82.18M	77.19M	77.19M	62.2M	14.78M	62.5M	62.5M	62.5M	62.5M	14.85M
EPS (Basic)	0.23	0.48	-0.37	-0.25	0.30	0.45	0.47	0.44	0.37	0.41	0.40	0.33	0.23	0.33	0.27	0.09	0.02	0.21	0.07	0.10	-0.03	0.09	0.00	-0.1	-0.09	-0.09	-0.37	0.00	-0.08	-1.92	0.01	-0.01	0.01	0.02	0.01	0.01	-0.00
EPS (Diluted)	0.23	0.48	-0.37	-0.25	0.29	0.44	0.46	0.43	0.36	0.40	0.39	0.32	0.22	0.32	0.26	0.08	0.02	0.20	0.07	0.10	-0.03	0.09	0.00	-0.1	-0.09	-0.09	-0.37	0.00	-0.08	-1.92	0.00	-0.01	0.00	0.00	0.00	0.00	-0.00
EBITDA	142.57M	277.19M	69.7M	88.51M	222.77M	272.9M	262.9M	248.34M	227.98M	255.54M	240.34M	200.33M	163.52M	-40.08M	169.19M	90.03M	63.22M	166.79M	-522K	91.98M	30.95M	86.34M	77.78M	78M	65.81M	-86.3M	3.93M	30.93M	6.9M	-37.67M	-1.03M	-871.49K	-331.42K	-146.17K	-137.38K	-127.55K	-277.47K
EBIT	n/a	178.11M	-35.22M	-5.23M	129.95M	177.17M	178.1M	166.54M	151.65M	171.21M	154.11M	114.1M	81.7M	114.39M	93.91M	68.41M	47.83M	91.26M	-39.69M	14.1M	120.7M	37.61M	29.78M	19.05M	21.46M	-32.45M	211K	5.89M	4.46M	-43.86M	-1.03M	-871.49K	-331.42K	277.26K	190.94K	141.2K	-277.47K
Depreciation & Amortization	23.14M	99.08M	99.32M	93.75M	92.83M	95.73M	84.8M	81.8M	76.33M	84.34M	86.22M	86.23M	81.82M	81.75M	75.28M	84.52M	74.02M	75.52M	72.51M	49.15M	49.76M	48.72M	48M	47.46M	44.35M	44.88M	39.65M	1.57M	26.3M	8.65M	27.82M	26.74M	26.34M	-1.6M	3.54M	3.54M	3.54M