WillScot Corporation (WSC)

NASDAQ: WSC · Real-Time Price · USD

27.84

2.21 (8.62%)

At close: May 02, 2025, 12:19 PM

WillScot Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.37B	2.4B	2.41B	2.41B	2.39B	2.36B	2.34B	2.34B	2.34B	2.29B	2.21B	2.1B	1.98B	1.89B	1.81B	1.74B	1.54B	1.37B	1.2B	1.06B	1.06B	1.06B	1.05B	997.46M	871.67M	751.41M	939.95M	837.19M	806.93M	771.5M	306.25M	340.82M	378.34M	426.61M	445.92M	295.19M	147.6M
Cost of Revenue	1.1B	1.11B	1.12B	1.1B	1.06B	1.03B	1.02B	1.05B	1.07B	1.07B	1.04B	991.3M	956.83M	926.69M	890.63M	861.38M	769.98M	707.67M	673.13M	634.3M	649.63M	650.35M	636.02M	605.09M	528.55M	462.03M	587.87M	524.79M	509.59M	487.14M	212.95M	230.46M	246.06M	270.77M	264.6M	172.2M	86.1M
Gross Profit	1.27B	1.28B	1.29B	1.31B	1.33B	1.33B	1.32B	1.29B	1.27B	1.22B	1.17B	1.11B	1.02B	968.21M	923.99M	880.01M	767.16M	659.97M	527.05M	420.92M	414.85M	413.31M	414.85M	392.37M	343.12M	289.38M	352.08M	312.4M	297.34M	284.36M	93.3M	110.36M	132.28M	155.84M	181.32M	122.99M	61.5M
Operating Income	396.07M	406.59M	409.34M	622.66M	651.76M	673.46M	667.49M	643.51M	608.63M	554.89M	501.11M	443.94M	382.9M	360.27M	334.11M	262.17M	232.63M	182.72M	130.58M	135.96M	121.71M	117.53M	74.1M	43.91M	22.99M	6.26M	-45.53M	-46.77M	-53.53M	-58.32M	-2.38M	-1.49M	-742.51K	-688.57K	-642K	-515.51K	-387.96K
Interest Income	n/a	n/a	n/a	53.8M	101.05M	145.91M	189.83M	174.04M	126.79M	81.92M	38.01M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.77M	10.91M	11.71M	12.23M	2.89M	2.07M	1.55M	1.25M	916.38K	589.17K	320.41K
Pretax Income	24.21M	36.6M	39.59M	254.92M	435M	468.42M	477.03M	468.68M	447.48M	407.62M	368.77M	320.57M	261.68M	209.69M	183.06M	64.89M	38.24M	20.43M	-30.3M	19.67M	-5.83M	-13.73M	-59.61M	-102.39M	-95.7M	-92.17M	-222.39M	-179.04M	-172.85M	-165.4M	512.85K	587.46K	804.13K	562.66K	274.38K	73.65K	-67.55K
Net Income	14.94M	28.13M	25.24M	187.23M	321.81M	341.84M	341.92M	336.13M	321.77M	296.68M	284.5M	259.87M	206.87M	160.14M	132.39M	87.54M	78.66M	70.67M	33.8M	18.04M	-4.37M	-11.12M	-30.3M	-64.3M	-53.15M	-49.04M	-187.41M	-153.77M	-154.08M	-147.7M	512.85K	587.46K	804.13K	562.66K	274.38K	73.65K	-67.55K
Selling & General & Admin	620.28M	630.71M	636.38M	637.5M	612.77M	596.09M	588.71M	582.17M	597.53M	596.85M	596.97M	584.95M	545.17M	511.45M	491.65M	470.31M	413.19M	371.68M	310.06M	266.14M	272.49M	271M	303.29M	307.03M	283.14M	254.87M	324.97M	254.1M	207.23M	162.35M	2.38M	1.49M	742.51K	688.57K	642K	515.51K	387.96K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	387.85M	387.85M	352.83M	146.99M	-13.81M	n/a	31.15M	45.69M	60.96M	65.44M	68.95M	74.7M	81.77M	79.81M	26.85M	22.41M	1.94M	-11.05M	19.97M	5.17M	4.6M	2.2M	2.85M	2.4M	2.68M	4.57M	16.49M	15.9M	14.32M	11.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	847.32M	876.29M	880.5M	675.78M	665.55M	644.14M	634.37M	642.37M	658.49M	662.29M	665.92M	659.65M	626.94M	591.26M	571.08M	545.3M	467.71M	413.21M	334.73M	277.61M	283.98M	281.2M	315.89M	320.11M	294.33M	263.6M	339.16M	265.16M	218.3M	173.83M	2.38M	1.49M	742.51K	688.57K	642K	515.51K	387.96K
Interest Expense	229.19M	227.31M	227.08M	225.06M	216.76M	205.04M	190.46M	174.82M	161.15M	147.28M	132.34M	123.38M	119.01M	117.99M	118.45M	122.29M	121.59M	119.89M	116.96M	114.78M	118.79M	122.5M	98.31M	110.9M	90.53M	70.28M	186.63M	173.29M	191.04M	203.98M	84.67M	54.57M	24.66M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.05M	11.05M	11.05M	11.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.91B	1.95B	2B	1.78B	1.72B	1.68B	1.66B	1.69B	1.73B	1.73B	1.71B	1.65B	1.58B	1.52B	1.46B	1.41B	1.24B	1.12B	1.01B	911.91M	933.61M	931.55M	951.92M	925.19M	822.89M	725.63M	927.03M	715.06M	582.51M	454.2M	2.38M	1.49M	742.51K	688.57K	642K	515.51K	387.96K
Income Tax Expense	9.27M	8.47M	14.34M	67.69M	113.18M	126.58M	122.5M	119.94M	113.08M	98.32M	84.27M	60.7M	54.81M	49.55M	50.67M	-22.65M	-41.76M	-51.45M	-66.34M	-884K	-1.78M	-2.19M	-27.05M	-32.34M	-37.8M	-38.6M	-29.16M	-30.28M	-28.91M	-33.36M	1.23M	11.1M	18M	24.5M	5.51M	3.26M	1.63M
Shares Outstanding (Basic)	183.68M	184.35M	188.28M	189.68M	190.14M	191.17M	196.2M	200.95M	206.09M	209.37M	213.64M	223.38M	223.49M	223.44M	226M	228.41M	228.29M	228.29M	226.65M	110.52M	109.66M	108.79M	108.72M	106.06M	108.52M	108.52M	90.59M	78.43M	77.19M	77.19M	14.58M	14.53M	14.8M	14.8M	14.85M	14.86M	14.85M
Shares Outstanding (Diluted)	185.3M	186.21M	188.28M	189.68M	193.07M	194.1M	199.26M	204.33M	209.66M	213.87M	217.93M	227.48M	228.96M	229.97M	231.87M	236.54M	234.72M	234.72M	226.65M	110.69M	112.67M	109.66M	112.04M	108.69M	108.52M	108.52M	90.73M	82.18M	77.19M	77.19M	62.2M	14.78M	62.5M	62.5M	62.5M	62.5M	14.85M
EPS (Basic)	0.09	0.16	0.13	0.97	1.66	1.73	1.69	1.62	1.51	1.37	1.29	1.16	0.92	0.71	0.59	0.39	0.40	0.35	0.23	0.16	-0.04	-0.1	-0.28	-0.65	-0.55	-0.54	-2.37	-1.99	-2	-1.91	0.03	0.03	0.05	0.04	0.02	0.01	-0.00
EPS (Diluted)	0.09	0.15	0.11	0.94	1.62	1.69	1.65	1.58	1.47	1.33	1.25	1.12	0.88	0.68	0.56	0.37	0.39	0.34	0.23	0.16	-0.04	-0.1	-0.28	-0.65	-0.55	-0.54	-2.37	-2	-2	-1.92	0.00	0.01	0.01	0.01	0.00	-0.00	-0.00
EBITDA	577.97M	658.17M	653.89M	847.09M	1.01B	1.01B	994.76M	972.19M	924.19M	859.73M	564.11M	492.96M	382.66M	282.36M	489.22M	319.51M	321.46M	289.19M	208.74M	287.05M	273.07M	307.93M	135.29M	61.44M	14.37M	-44.54M	4.09M	-870.9K	-32.67M	-39.9M	-2.38M	-1.49M	-742.51K	-688.57K	-642K	-515.51K	-387.96K
EBIT	137.66M	267.6M	266.67M	479.99M	651.76M	673.46M	667.49M	643.51M	591.07M	521.12M	464.31M	404.11M	358.42M	324.54M	301.41M	167.81M	113.5M	186.38M	132.73M	202.2M	207.15M	107.91M	37.84M	8.27M	-4.89M	-21.89M	-33.3M	-34.53M	-41.29M	-46.09M	-1.95M	-734.71K	277.99K	331.93K	-44.93K	-246.76K	-387.96K
Depreciation & Amortization	315.28M	384.97M	381.62M	367.1M	355.15M	338.65M	327.26M	328.69M	333.12M	338.61M	336.03M	325.08M	323.37M	315.57M	309.34M	306.57M	271.21M	246.95M	220.15M	195.64M	193.95M	188.53M	184.69M	176.33M	130.44M	112.4M	76.17M	64.35M	89.52M	89.55M	79.3M	55.01M	31.81M	9.02M	10.62M	7.08M	3.54M