WW International Inc. (WW)
NASDAQ: WW
· Real-Time Price · USD
33.17
2.40 (7.80%)
At close: Aug 19, 2025, 12:00 PM
WW International Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 186.57M | 184.41M | 192.89M | 202.07M | 206.55M | 205.96M | 214.87M | 226.83M | 241.9M | 223.92M | 249.72M | 269.45M | 297.76M | 275.79M | 293.5M | 311.38M | 331.8M |
Cost of Revenue | 53.7M | 55.9M | 63.39M | 64.88M | 66.32M | 79.85M | 73.12M | 83.65M | 122.38M | 96.93M | 97.37M | 106.49M | 117.66M | 106.93M | 115.46M | 125.35M | 138.36M |
Gross Profit | 132.88M | 128.57M | 129.5M | 137.19M | 140.23M | 126.1M | 141.75M | 143.18M | 119.51M | 126.99M | 152.35M | 162.96M | 180.1M | 168.86M | 178.04M | 186.03M | 193.44M |
Operating Income | -20.2M | 36.22M | -39.05M | 37.84M | -5.85M | 20.77M | 30.61M | 26.32M | -28.58M | -2.01M | 56.87M | 38.17M | 8.97M | 54.06M | 79.72M | 59.67M | 2.83M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -50.01M | 13.38M | -73.53M | 7.43M | -292.45M | -30.58M | 5.28M | 2.76M | -51.1M | -71.45M | -276.79M | -7.5M | -10.04M | 33.21M | 59.68M | 9.83M | -26.05M |
Net Income | -72.58M | 25.12M | -46.19M | 23.27M | -347.9M | -88.14M | 43.73M | 50.83M | -118.68M | -32.5M | -206.04M | -4.62M | -8.24M | 29.93M | 46.33M | 8.86M | -18.23M |
Selling & General & Admin | 125.53M | 92.29M | 111.5M | 101.36M | 149.14M | 127.23M | 111.15M | 116.86M | 148.09M | 120.18M | 94.14M | 123.18M | 171.13M | 114.8M | 98.31M | 126.35M | 190.6M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 27.55M | n/a | n/a | 78K | 1.6M | -108K | -815K | 520K | 330K | n/a | n/a | n/a | -344K | -451K | -764K | -381K | 237K |
Operating Expenses | 153.08M | 92.29M | 168.54M | 99.35M | 146.08M | 105.34M | 111.15M | 116.86M | 148.09M | 120.18M | 94.14M | 123.18M | 171.13M | 114.8M | 98.31M | 126.35M | 190.6M |
Interest Expense | 27.6M | 27.03M | 28.62M | 28.58M | 24.73M | 24.46M | 24.51M | 24.07M | 22.85M | 22.3M | 20.91M | 19.25M | 18.67M | 19.21M | 19.28M | 20.29M | 29.12M |
Selling & Marketing Expenses | 78.78M | 48.21M | 44.4M | 53.7M | 90.16M | 50.92M | 48.11M | 51.12M | 88.23M | 49.66M | 35.7M | 51.86M | 107.57M | 52.8M | 34.57M | 57.15M | 116.93M |
Cost & Expenses | 206.77M | 148.19M | 231.93M | 164.23M | 212.4M | 185.19M | 184.26M | 200.51M | 270.48M | 217.11M | 191.51M | 229.67M | 288.79M | 221.73M | 213.77M | 251.71M | 328.96M |
Income Tax Expense | 22.57M | -11.74M | -27.34M | -15.84M | 55.45M | 57.56M | -38.45M | -48.07M | 67.58M | -38.95M | -70.75M | -2.88M | -1.8M | 3.29M | 13.35M | 970K | -7.83M |
Shares Outstanding (Basic) | 80.13M | 79.89M | 79.73M | 79.48M | 79.21M | 79.13M | 78.98M | 78.01M | 70.6M | 70.51M | 70.32M | 70.31M | 68.69M | 70.01M | 69.88M | 69.59M | 69.08M |
Shares Outstanding (Diluted) | 80.13M | 81M | 79.73M | 79.83M | 79.21M | 79.13M | 80.64M | 78.59M | 70.6M | 70.51M | 70.38M | 70.31M | 70.09M | 70.59M | 70.86M | 71.16M | 69.08M |
EPS (Basic) | -0.91 | 0.31 | -0.58 | 0.29 | -4.39 | -1.11 | 0.55 | 0.65 | -1.68 | -0.46 | -2.93 | -0.07 | -0.12 | 0.43 | 0.66 | 0.13 | -0.26 |
EPS (Diluted) | -0.91 | 0.31 | -0.58 | 0.29 | -4.39 | -1.11 | 0.54 | 0.65 | -1.68 | -0.46 | -2.93 | -0.07 | -0.12 | 0.42 | 0.65 | 0.12 | -0.26 |
EBITDA | -15.49M | 49.09M | -35.76M | 47.48M | -253.78M | 7.54M | 51.73M | 46.8M | -13.69M | -37.23M | -245.62M | 51.72M | 19.83M | 61.54M | 99.45M | 77.79M | 12.62M |
EBIT | -22.41M | 40.41M | -44.91M | 37.93M | -267.73M | -2.46M | 29.79M | 26.84M | -28.25M | -49.15M | -255.87M | 11.75M | 8.63M | 52.42M | 78.96M | 30.12M | 3.07M |
Depreciation & Amortization | 6.91M | 8.68M | 9.15M | 9.54M | 10.4M | 10.01M | 14.94M | 12.88M | 11.99M | 10.43M | 10.58M | 12.03M | 10.76M | 11.33M | 11.13M | 12.91M | 13.18M |