WW International Inc. (WW)
NASDAQ: WW
· Real-Time Price · USD
33.34
2.57 (8.35%)
At close: Aug 19, 2025, 11:52 AM
WW International Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 765.94M | 785.92M | 807.46M | 829.45M | 854.2M | 889.55M | 907.52M | 942.37M | 984.99M | 1.04B | 1.09B | 1.14B | 1.18B | 1.21B | 1.26B | 1.29B | 1.31B |
Cost of Revenue | 237.87M | 250.49M | 274.44M | 284.17M | 302.94M | 359M | 376.08M | 400.33M | 423.18M | 418.46M | 428.46M | 446.55M | 465.41M | 486.11M | 520.52M | 535.66M | 549.27M |
Gross Profit | 528.14M | 535.49M | 533.02M | 545.28M | 551.27M | 530.55M | 531.44M | 542.03M | 561.81M | 622.4M | 664.27M | 689.95M | 713.02M | 726.36M | 739.58M | 751.64M | 760.28M |
Operating Income | 14.82M | 29.17M | 13.71M | 83.36M | 71.84M | 49.11M | 26.33M | 52.59M | 64.45M | 102M | 158.07M | 180.92M | 202.42M | 196.28M | 189.89M | 202.81M | 194.13M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -102.73M | -345.18M | -389.13M | -310.31M | -314.99M | -73.63M | -114.5M | -396.57M | -406.83M | -365.78M | -261.12M | 75.34M | 92.67M | 76.67M | 59.97M | 63.41M | 73.16M |
Net Income | -70.39M | -345.7M | -458.96M | -369.04M | -341.48M | -112.25M | -56.62M | -306.39M | -361.84M | -251.4M | -188.97M | 63.39M | 76.88M | 66.89M | 49.57M | 57.77M | 62.91M |
Selling & General & Admin | 430.68M | 454.29M | 489.23M | 488.88M | 504.39M | 503.34M | 496.29M | 479.28M | 485.59M | 508.62M | 503.24M | 507.42M | 510.59M | 530.07M | 549.69M | 548.83M | 566.16M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 27.63M | 1.68M | 1.57M | 760K | 1.2M | -73K | 35K | 850K | 330K | -344K | -795K | -1.56M | -1.94M | -1.36M | -1.03M | -52K | -87K |
Operating Expenses | 513.26M | 506.26M | 519.31M | 461.92M | 479.43M | 481.44M | 496.29M | 479.28M | 485.59M | 508.62M | 503.24M | 507.42M | 510.59M | 530.07M | 549.69M | 548.83M | 566.16M |
Interest Expense | 111.83M | 108.95M | 106.39M | 102.28M | 97.77M | 95.89M | 93.73M | 90.14M | 85.32M | 81.14M | 78.05M | 76.42M | 77.46M | 87.91M | 99.73M | 110.18M | 120.88M |
Selling & Marketing Expenses | 225.08M | 236.47M | 239.18M | 242.89M | 240.31M | 238.39M | 237.13M | 224.71M | 225.45M | 244.78M | 247.92M | 246.8M | 252.09M | 261.46M | 271.29M | 274.99M | 259.73M |
Cost & Expenses | 751.13M | 756.75M | 793.75M | 746.08M | 782.37M | 840.45M | 872.37M | 879.61M | 908.77M | 927.08M | 931.7M | 953.97M | 976M | 1.02B | 1.07B | 1.08B | 1.12B |
Income Tax Expense | -32.35M | 527K | 69.83M | 58.72M | 26.49M | 38.62M | -57.88M | -90.18M | -45M | -114.38M | -72.14M | 11.95M | 15.8M | 9.77M | 10.4M | 5.66M | 10.28M |
Shares Outstanding (Basic) | 80.13M | 79.89M | 79.73M | 79.48M | 79.21M | 79.13M | 78.98M | 78.01M | 70.6M | 70.51M | 70.32M | 70.31M | 68.69M | 70.01M | 69.88M | 69.59M | 69.08M |
Shares Outstanding (Diluted) | 80.13M | 81M | 79.73M | 79.83M | 79.21M | 79.13M | 80.64M | 78.59M | 70.6M | 70.51M | 70.38M | 70.31M | 70.09M | 70.59M | 70.86M | 71.16M | 69.08M |
EPS (Basic) | -0.89 | -4.37 | -5.79 | -4.66 | -4.3 | -1.59 | -0.94 | -4.42 | -5.14 | -3.58 | -2.69 | 0.90 | 1.10 | 0.96 | 0.97 | 1.11 | 1.19 |
EPS (Diluted) | -0.89 | -4.37 | -5.79 | -4.67 | -4.31 | -1.6 | -0.95 | -4.42 | -5.14 | -3.58 | -2.7 | 0.88 | 1.07 | 0.93 | 0.93 | 1.06 | 1.14 |
EBITDA | 45.31M | -192.97M | -234.52M | -147.03M | -147.71M | 92.39M | 47.61M | -249.74M | -244.82M | -211.3M | -112.53M | 232.54M | 258.61M | 251.39M | 270.39M | 278.3M | 308.15M |
EBIT | 11.02M | -234.3M | -277.17M | -202.47M | -213.56M | 25.91M | -20.77M | -306.43M | -321.52M | -284.64M | -183.07M | 151.76M | 170.13M | 164.57M | 159.7M | 173.59M | 194.04M |
Depreciation & Amortization | 34.3M | 37.78M | 39.11M | 44.89M | 48.23M | 49.81M | 50.23M | 45.88M | 45.03M | 43.8M | 44.7M | 45.25M | 46.13M | 48.55M | 50.5M | 51.79M | 51.65M |