BorgWarner Inc. (BWA)

NYSE: BWA · Real-Time Price · USD

29.27

0.73 (2.56%)

At close: May 02, 2025, 12:27 PM

BorgWarner Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	14.09B	14.17B	14.34B	15.26B	15.84B	16.43B	16.87B	16.11B	15.8B	15.35B	14.7B	14.7B	14.84B	15.11B	14.23B	11.89B	10.16B	8.8B	8.76B	9.88B	10.17B	10.18B	10.17B	10.31B	10.53B	10.54B	10.48B	10.18B	9.8B	9.47B	9.27B	9.21B	9.07B	8.94B	8.6B	8.31B
Cost of Revenue	11.44B	11.54B	11.7B	12.44B	12.91B	13.33B	13.61B	13.01B	12.7B	12.46B	11.97B	11.92B	11.98B	12.11B	11.36B	9.61B	8.26B	7.12B	7.07B	7.85B	8.07B	8.08B	8.08B	8.15B	8.3B	8.29B	8.22B	7.98B	7.68B	7.42B	7.27B	7.22B	7.14B	7.06B	6.8B	6.57B
Gross Profit	2.65B	2.62B	2.64B	2.82B	2.93B	3.1B	3.26B	3.1B	3.1B	2.89B	2.74B	2.79B	2.85B	3B	2.87B	2.28B	1.91B	1.68B	1.69B	2.03B	2.1B	2.1B	2.09B	2.16B	2.23B	2.25B	2.26B	2.19B	2.12B	2.06B	2B	1.99B	1.93B	1.88B	1.81B	1.74B
Operating Income	613M	1.21B	1.21B	1.25B	1.28B	1.2B	1.32B	1.21B	1.22B	1.19B	1.05B	1.1B	1.15B	1.19B	1.22B	823M	609M	873M	865M	1.23B	1.3B	1.09B	1.09B	1.12B	1.19B	1.13B	1.13B	1.12B	1.08B	410.1M	284.5M	254.4M	225.9M	884.4M	971.2M	944.3M
Interest Income	9M	19M	38M	38M	38M	48M	35M	32M	26M	19M	16M	13M	12M	13M	13M	13M	12M	11M	12M	11M	12M	11M	8.5M	7.9M	6.4M	6M	5.8M	5.8M	5.8M	5.8M	6.1M	6.2M	6.3M	6.9M	7.3M	7.4M
Pretax Income	516M	1.06B	1.05B	1.08B	1.11B	1.2B	1.36B	1.32B	1.32B	1.15B	954M	968M	789M	1.23B	1.31B	914M	964M	843M	844M	1.19B	1.26B	1.06B	1.07B	1.13B	1.2B	1.14B	1.13B	1.11B	1.06B	392.6M	260.5M	222.8M	190.5M	851.7M	942.6M	920.6M
Net Income	338M	897M	713M	614M	625M	726M	949M	961M	944M	818M	641M	672M	537M	766M	781M	436M	500M	362M	445M	715M	746M	756M	765.8M	865.6M	930.7M	554.5M	535.6M	475.8M	439.9M	292.8M	191.2M	143.6M	118.5M	537.1M	611.2M	594.9M
Selling & General & Admin	1.17B	1.18B	1.17B	1.44B	1.5B	1.57B	1.63B	1.61B	1.61B	1.55B	1.5B	1.47B	1.46B	1.43B	1.29B	1.11B	951M	806M	832M	860M	873M	893.8M	894.3M	918.3M	945.7M	959.8M	954.1M	933.1M	898.5M	875.7M	860.6M	847.9M	817.5M	778.8M	717.1M	682.2M
Research & Development	407M	583M	775M	794M	769M	782M	789M	788M	786M	771M	756M	715M	707M	730M	661M	598M	533M	462M	470M	495M	498M	498M	497M	503M	512M	512.2M	505.4M	491.1M	473.1M	453.6M	444.5M	429.2M	417.8M	415.1M	404.6M	394.4M
Other Expenses	668M	6M	9M	-16M	3M	51M	51M	59M	53M	33M	40M	50M	51M	41M	37M	24M	12M	9M	4M	-25M	-13M	-10M	-8.4M	22.8M	11.4M	7.1M	6.8M	2.9M	800K	2.8M	3.1M	4.2M	4.2M	3.5M	1M	400K
Operating Expenses	2.01B	1.36B	1.35B	1.48B	1.55B	1.67B	1.74B	1.67B	1.65B	1.61B	1.61B	1.58B	1.56B	1.7B	1.5B	1.32B	1.16B	668M	694M	720M	762M	972.2M	972.7M	998.7M	1B	1.08B	1.08B	1.06B	1.02B	1.62B	1.6B	1.62B	1.6B	883.5M	821.8M	761.9M
Interest Expense	39M	43M	39M	34M	29M	32M	50M	59M	68M	76M	79M	100M	102M	107M	106M	82M	73M	62M	57M	53M	55M	56.3M	55.7M	56.6M	58.7M	62.3M	65.5M	68.6M	70.5M	73.1M	77.9M	81.3M	84.6M	82.9M	75.5M	71.7M
Selling & Marketing Expenses	-195M	-773M	-773M	-581M	-495M	-277M	-277M	-277M	-360M	-708M	-708M	-708M	-708M	n/a	n/a	n/a	n/a	-7M	-7M	-7M	-7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	12.79B	12.9B	13.05B	13.91B	14.47B	14.99B	15.35B	14.67B	14.35B	14.07B	13.58B	13.49B	13.55B	13.8B	12.86B	10.94B	9.41B	7.78B	7.76B	8.57B	8.83B	9.06B	9.05B	9.15B	9.3B	9.37B	9.3B	9.04B	8.7B	9.04B	8.87B	8.84B	8.73B	7.94B	7.62B	7.33B
Income Tax Expense	111M	103M	223M	360M	385M	366M	337M	288M	292M	253M	228M	199M	150M	360M	424M	390M	397M	424M	347M	426M	468M	249.2M	250M	207.4M	211.3M	530.5M	543.1M	588.9M	580.3M	58.8M	28.2M	36.2M	30.3M	274.6M	292.7M	288.7M
Shares Outstanding (Basic)	218.67M	223.1M	226.1M	227.7M	231.59M	233.4M	233.4M	232.8M	234.5M	234.3M	236.9M	238.2M	239.78M	238.2M	238.2M	237.7M	234.3M	206M	206M	205.7M	206.41M	205.3M	205.7M	206.5M	207.3M	207.5M	208.6M	209.5M	209.63M	209.8M	210.57M	211.6M	211.5M	212.87M	215.74M	217.39M
Shares Outstanding (Diluted)	219.1M	224.5M	227.2M	228.3M	233.6M	235.3M	234.4M	234.4M	234.5M	235.6M	238M	239M	240.2M	239.8M	239.6M	238.4M	238.93M	207.3M	206M	206.2M	206.9M	206.3M	206.8M	207.1M	208.6M	208.7M	209.9M	210.8M	209.7M	211.01M	211.48M	212.24M	212.26M	213.77M	216.66M	218.14M
EPS (Basic)	1.44	3.96	3.12	2.65	2.68	3.10	4.06	4.10	4.01	3.46	2.69	2.81	2.24	3.20	3.34	1.83	2.19	1.76	2.16	3.48	3.62	3.66	3.70	4.16	4.46	2.65	2.55	2.26	2.08	1.39	0.90	0.65	0.51	2.47	2.78	2.68
EPS (Diluted)	1.42	3.93	3.10	2.64	2.67	3.10	4.05	4.09	4.00	3.45	2.69	2.81	2.24	3.20	3.33	1.82	2.18	1.74	2.15	3.46	3.60	3.64	3.68	4.15	4.45	2.65	2.55	2.25	2.07	1.39	0.90	0.66	0.52	2.46	2.77	2.66
EBITDA	1.29B	1.89B	1.79B	1.84B	1.72B	1.79B	2.01B	1.78B	1.99B	1.91B	1.83B	2.13B	2.22B	2B	1.92B	1.35B	1.01B	1.24B	1.21B	1.55B	1.64B	1.58B	1.58B	1.64B	1.7B	1.74B	1.73B	1.71B	1.65B	866M	827.3M	807M	782.5M	1.48B	1.45B	1.39B
EBIT	584M	1.22B	1.24B	1.28B	1.32B	1.36B	1.46B	1.41B	1.4B	1.24B	1.04B	1.07B	894M	1.34B	1.41B	999M	1.04B	908M	904M	1.24B	1.32B	1.11B	1.12B	1.19B	1.26B	1.31B	1.31B	1.29B	1.24B	463.8M	332.5M	298.2M	275.1M	934.6M	1.02B	992.3M
Depreciation & Amortization	673M	650M	523M	549M	582M	605M	725M	724M	721M	730M	747M	757M	772M	814M	734M	651M	568M	454M	449M	444M	439M	429.5M	427M	429.1M	431.3M	431.6M	429M	419.7M	407.8M	402.2M	395.1M	394.3M	391.4M	375.1M	355.6M	337.5M