GRAIL Inc. (GRAL)
NASDAQ: GRAL
· Real-Time Price · USD
32.44
0.27 (0.84%)
At close: Aug 21, 2025, 10:12 AM
GRAIL Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Apr 2, 2023 |
Revenue | 134.28M | 130.71M | 125.59M | 117.67M | 109.74M | 100.18M | 93.11M | 62.78M | 42.06M | 19.64M |
Cost of Revenue | 141.57M | 172.11M | 203.62M | 198.37M | 195.28M | 192.09M | 188.72M | 139.74M | 91.95M | 45.26M |
Gross Profit | -7.29M | -41.4M | -78.02M | -80.7M | -85.54M | -91.91M | -95.61M | -76.96M | -49.89M | -25.61M |
Operating Income | -632.91M | -2.12B | -2.19B | -2.25B | -2.98B | -1.54B | -1.52B | -1.32B | -408.4M | -204.03M |
Interest Income | 35.62M | 31.61M | 26.73M | 18.72M | 9.59M | 8.63M | 7.95M | 6.6M | 4.07M | 2.23M |
Pretax Income | -598.67M | -2.08B | -2.16B | -2.23B | -2.97B | -1.53B | -1.51B | -1.31B | -404.55M | -201.71M |
Net Income | -442.95M | -1.91B | -2.03B | -1.94B | -2.7B | -1.31B | -1.28B | -1.28B | -386.71M | -193.67M |
Selling & General & Admin | 302.19M | 343.99M | 367.82M | 387.04M | 390.77M | 373.9M | 362.56M | 270.7M | 183.92M | 92.54M |
Research & Development | 226.81M | 274.38M | 322.38M | 358.14M | 359.98M | 354.5M | 338.75M | 254.66M | 174.58M | 85.87M |
Other Expenses | 96.62M | 1.46B | 1.42B | 1.42B | 2.14B | 718.15M | 718.15M | 718.15M | -320K | n/a |
Operating Expenses | 625.62M | 2.07B | 2.11B | 2.17B | 2.89B | 1.45B | 1.42B | 1.24B | 358.51M | 178.42M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 129.67M | 142.12M | 153.96M | 162.56M | 163.53M | 163.28M | 162.29M | 123.17M | 86.57M | 45.84M |
Cost & Expenses | 767.19M | 2.25B | 2.31B | 2.36B | 3.09B | 1.64B | 1.61B | 1.38B | 450.45M | 223.67M |
Income Tax Expense | -75.32M | -89.59M | -135.36M | -292.96M | -264.85M | -221.51M | -207.9M | -20.36M | -1.75M | 8.04M |
Shares Outstanding (Basic) | 35.05M | 34.31M | 31.9M | 31.88M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M |
Shares Outstanding (Diluted) | 35.05M | 34.31M | 31.9M | 31.88M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M |
EPS (Basic) | -13.11 | -60.99 | -64.94 | -62.23 | -87 | -42.16 | -41.35 | -41.17 | -12.46 | -6.24 |
EPS (Diluted) | -13.11 | -60.99 | -64.94 | -62.23 | -87 | -42.16 | -41.35 | -41.17 | -12.46 | -6.24 |
EBITDA | -469.82M | -537.1M | -610.17M | -667.33M | -677.18M | -661.45M | -638.22M | -483.56M | -329.43M | -164.19M |
EBIT | -626.94M | -694.44M | -769.07M | -826.72M | -837.14M | -821.15M | -796.92M | -602.32M | -408.4M | -204.03M |
Depreciation & Amortization | 157.13M | 157.34M | 158.06M | 158.54M | 159.11M | 158.85M | 158.7M | 118.77M | 78.97M | 39.84M |