GRAIL Inc. (GRAL)

NASDAQ: GRAL · Real-Time Price · USD

35.73

3.24 (9.97%)

At close: May 02, 2025, 3:59 PM

35.70

-0.08%

After-hours: May 02, 2025, 05:51 PM EDT

GRAIL Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q3 2020	Q3 2019
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Apr 2, 2023	Sep 30, 2020	Sep 30, 2019
Revenue	38.25M	28.65M	31.97M	26.72M	30.33M	20.72M	22.41M	19.64M	n/a	n/a
Cost of Revenue	54.22M	50.88M	49.88M	48.63M	48.98M	47.79M	46.69M	45.26M	1.67M	2.61M
Gross Profit	-15.97M	-22.23M	-17.91M	-21.91M	-18.65M	-27.07M	-24.28M	-25.61M	-1.67M	-2.61M
Operating Income	-136.94M	-183.51M	-1.64B	-227.42M	-194.59M	-912.39M	-204.37M	-204.03M	-81.25M	-64.48M
Interest Income	9.37M	11.66M	2.81M	2.9M	1.35M	2.53M	1.85M	n/a	950K	2.91M
Pretax Income	-126.99M	-172.41M	-1.64B	-224.48M	-193.03M	-910.06M	-202.84M	-201.71M	-80.37M	-60.68M
Net Income	-97.07M	-125.69M	-1.59B	-218.91M	-5.49M	-891.45M	-193.04M	-193.67M	-80.38M	-60.68M
Selling & General & Admin	72.64M	83.04M	108.25M	103.89M	91.86M	86.78M	91.38M	92.54M	33.22M	25.58M
Research & Development	48.33M	78.23M	94.2M	101.63M	84.09M	80.08M	88.71M	85.87M	46.37M	36.3M
Other Expenses	n/a	n/a	1.42B	42K	n/a	718.47M	-320K	n/a	n/a	n/a
Operating Expenses	121.66M	161.27M	1.62B	205.51M	175.94M	885.32M	180.09M	178.42M	79.59M	61.87M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	30.52M	35.63M	40.99M	46.82M	39.12M	36.6M	40.74M	45.84M	n/a	n/a
Cost & Expenses	175.19M	212.16M	1.67B	254.14M	224.92M	933.11M	226.78M	223.67M	81.25M	64.48M
Income Tax Expense	-29.93M	-46.72M	-53.14M	-5.57M	-187.53M	-18.61M	-9.8M	8.04M	8K	2K
Shares Outstanding (Basic)	33.89M	31.88M	31.05M	31.05M	n/a	31.05M	31.05M	n/a	137.92M	124.76M
Shares Outstanding (Diluted)	33.89M	31.88M	31.05M	31.05M	n/a	31.05M	31.05M	n/a	137.92M	124.76M
EPS (Basic)	-2.89	-3.94	-51.06	-7.05	n/a	-28.71	-6.22	n/a	-0.58	-0.49
EPS (Diluted)	-2.89	-3.94	-51.06	-7.05	n/a	-28.71	-6.22	n/a	-0.58	-0.49
EBITDA	-97.5M	-144.28M	-180.97M	-187.43M	-154.66M	-154.13M	-165.24M	-164.19M	-79.49M	-61.87M
EBIT	-136.94M	-183.51M	-220.35M	-228.27M	-194.59M	-193.93M	-204.37M	-204.03M	-81.15M	-64.48M
Depreciation & Amortization	39.44M	39.23M	39.39M	40M	39.93M	39.8M	39.13M	39.84M	1.67M	2.61M