Intuitive Surgical Inc. (ISRG) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Intuitive Surgical Inc.

NASDAQ: ISRG · Real-Time Price · USD
452.35
9.34 (2.11%)
At close: Oct 03, 2025, 3:59 PM
454.95
0.57%
After-hours: Oct 03, 2025, 07:59 PM EDT

Intuitive Surgical Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
2.63B 2.49B 2.34B 2.26B 2.11B 2B 1.82B 1.54B 1.45B 1.34B 1.34B 1.39B 1.45B 1.66B 1.73B 1.71B 1.64B 1.19B
Depreciation & Amortization
537.1M 493.6M 462M 460.5M 452.9M 438.4M 421.8M 404.8M 386M 374.7M 365.8M 340.5M 332.7M 322.3M 310.2M 309.1M 296.3M 284.5M
Stock-Based Compensation
731.3M 708.7M 676.8M 650.2M 633.4M 606.3M 592.8M 570M 552M 532.2M 513.2M 503.4M 485.4M 466.8M 449.2M 434.5M 420.2M 408M
Other Working Capital
86.3M 47.2M 7M -229.3M -218.6M -125.4M 79.5M 345.6M 185.7M 35.3M 65.5M 45M 13.6M 11.9M -5.8M 5.4M -52M 46.9M
Other Non-Cash Items
-8M -18.3M -6.7M -8.2M 2.7M 30.6M 40.3M 48.8M 57.5M 55.3M 71.8M 79.5M 70.5M 69.1M 32.6M 27.2M -38.1M -50M
Deferred Income Tax
-124.9M -128M -135.3M -324.3M -302.9M -297.3M -280.8M -144.3M -162.9M -161.6M -185.3M -124M -78.7M -121.7M -62.6M -54.9M -18.9M 37.8M
Change in Working Capital
-935.9M -818.6M -919.3M -1.22B -1.23B -1.07B -777.6M -399.2M -422.6M -497.2M -619.1M -569.2M -524M -564M -368.1M -275.7M -375.7M -256.5M
Operating Cash Flow
2.83B 2.73B 2.42B 1.82B 1.66B 1.71B 1.81B 2.02B 1.86B 1.64B 1.49B 1.62B 1.74B 1.83B 2.09B 2.15B 1.92B 1.61B
Capital Expenditures
-831.8M -985.9M -1.11B -1.23B -1.24B -1.11B -1.06B -766.4M -679.2M -631.4M -532.4M -545.6M -444.8M -390M -353.5M -264.5M -260.6M -294.9M
Cash Acquisitions
-2.2M -1M -1M -1.8M -1.6M -8.9M -776.1M -775.5M -775.5M -780M -14.3M -13.1M -13.3M -1.5M -8.7M -113.9M -113.9M -113.9M
Purchase of Investments
-4.04B -4.75B -5.14B -5.1B -3.98B -3.11B -2.21B -826.1M -37.3M -215.7M -1.4B -2.63B -4.32B -5.81B -6.45B -6.48B -6.37B -5.44B
Sales Maturities Of Investments
2.67B 2.81B 2.98B 3.28B 3.14B 3.17B 2.92B 2.86B 2.97B 3.02B 3.32B 3.34B 3.55B 4.12B 4.35B 4.6B 4.3B 4.32B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 767.2M 767.2M 767.2M 767.2M n/a n/a n/a n/a n/a 105.2M 105.2M 105.2M
Investing Cash Flow
-2.2B -2.93B -3.27B -3.05B -2.09B -1.06B -360.1M 1.26B 2.25B 2.16B 1.37B 155M -1.23B -2.08B -2.46B -2.15B -2.34B -1.42B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-181M n/a n/a -66.3M -66.3M -66.3M -416.3M -1.35B -2.35B -2.85B -2.61B -1.61B -606.6M -106.5M n/a -34.3M -34.3M -34.3M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-416.2M -421.5M -278.5M -231.2M -229.4M -219.2M -123.5M -121M -32.2M -2.9M -44.9M -95.3M -191.3M -220.7M -233.5M -266.8M -272.7M -276.4M
Financial Cash Flow
-236M -38.2M 150.9M 70M 33.6M 46.9M -287.6M -1.22B -2.21B -2.75B -2.57B -1.59B -595.1M -54.7M 43M -15.4M 1.5M -9.2M
Net Cash Flow
379.7M -249.9M -707.7M -1.18B -390.8M 701.3M 1.17B 2.07B 1.91B 1.05B 294.7M 192.2M -79.4M -299.5M -332.5M -23.9M -421.6M 178.9M
Free Cash Flow
1.99B 1.75B 1.3B 586M 419.5M 595.8M 749.6M 1.26B 1.18B 1.01B 958.4M 1.07B 1.29B 1.44B 1.74B 1.88B 1.66B 1.31B