MACOM Technology Solutions Inc. (MTSI) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

MACOM Technology Solution...

NASDAQ: MTSI · Real-Time Price · USD
127.41
-0.68 (-0.53%)
At close: Oct 03, 2025, 3:59 PM
125.74
-1.31%
After-hours: Oct 03, 2025, 07:58 PM EDT

MACOM Technology Solutions Income Statement

Financials in USD. Fiscal year is November - October.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 4, 2025 Apr 4, 2025 Jan 3, 2025 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021
Revenue
252.08M 235.89M 218.12M 200.71M 190.49M 181.23M 157.15M 150.38M 148.52M 169.41M 180.1M 178.14M 172.26M 165.15M 159.62M 155.21M 152.62M 150.58M 148.5M
Cost of Revenue
116.67M 109.77M 106.34M 96.56M 94.75M 91.19M 75.68M 63.75M 68.37M 72.48M 75.65M 75.89M 73.99M 72.43M 72.26M 72.65M 72.95M 74.07M 76.36M
Gross Profit
135.41M 126.12M 111.78M 104.15M 95.73M 90.05M 81.47M 86.63M 80.15M 96.93M 104.45M 102.25M 98.27M 92.71M 87.36M 82.56M 79.67M 76.51M 72.15M
Operating Income
37.66M 34.87M 24.73M 30.03M 19.72M 15.71M 11.01M 15.61M 17.31M 35.9M 38.58M 37.03M 36M 32.57M 27.07M 26.23M 23.67M 18.97M 12.07M
Interest Income
7.6M 7.24M 7M 6.24M 5.82M 5.37M 5.56M 6.01M 6M 5.06M 3.68M n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
44.08M 40.93M -169.94M 32.51M 24.25M 19.49M 15.28M 18.99M 19.62M 37.41M 39.13M 36.54M 35.17M 31.13M 140.28M 18.75M 15.49M 17M -8.29M
Net Income
36.53M 31.67M -167.53M 29.41M 19.94M 14.98M 12.53M 24.45M 11.85M 25.75M 29.52M 239.34M 32.23M 29.56M 138.83M 17.13M 15.01M 14.81M -8.97M
Selling & General & Admin
36.64M 35.69M 28.75M 25.86M 29.82M 29.76M 32.09M 33.51M 26.18M 25.48M 27.04M 25.54M 24.64M 24.69M 24.82M 22.65M 22.38M 22.92M 23.14M
Research & Development
61.11M 55.55M 58.3M 48.26M 46.19M 44.58M 38.37M 37.51M 36.67M 35.54M 38.83M 39.68M 37.63M 35.45M 35.47M 33.68M 33.61M 34.62M 36.94M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
97.75M 91.25M 87.06M 74.12M 76.02M 74.34M 70.46M 71.02M 62.84M 61.02M 65.87M 65.22M 62.26M 60.14M 60.29M 56.33M 55.99M 57.54M 60.07M
Interest Expense
1.18M 1.18M 1.37M 1.27M 1.29M 1.28M 1.29M 2.16M 3.66M 3.43M 3.08M 372K 845K 1.39M 1.69M 5.48M 5.53M 4.85M 4.73M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
214.42M 201.02M 193.4M 170.68M 170.77M 165.53M 146.14M 134.77M 131.22M 133.5M 141.52M 141.11M 136.26M 132.58M 132.55M 128.98M 128.95M 131.61M 136.43M
Income Tax Expense
7.55M 9.26M -2.41M 3.1M 4.31M 4.51M 2.75M -5.46M 7.77M 11.66M 9.61M -202.8M 2.94M 1.57M 1.46M 1.62M 482K 2.19M 674K
Shares Outstanding (Basic)
74.43M 74.36M 72.78M 72.19M 72.14M 72.08M 71.42M 70.99M 70.94M 70.8M 70.48M 70M 69.95M 69.79M 69.4M 68.8M 68.73M 68.5M 67.76M
Shares Outstanding (Diluted)
75.86M 75.74M 72.78M 74.52M 74.22M 73.27M 72.29M 71.83M 71.41M 71.4M 71.37M 71.27M 71.06M 71.11M 71.22M 71.05M 70.88M 70.55M 67.76M
EPS (Basic)
0.49 0.43 -2.3 -0.66 0.28 0.21 0.18 0.34 0.17 0.36 0.42 3.42 0.46 0.42 2.00 0.25 0.22 0.22 -0.13
EPS (Diluted)
0.48 0.42 -2.3 -0.64 0.27 0.20 0.17 0.34 0.17 0.36 0.41 3.36 0.45 0.42 1.95 0.24 0.21 0.21 -0.13
EBITDA
60.1M 56.91M -152.58M 49.7M 43.47M 37.97M 30.86M 34.81M 36.28M 53.43M 55.08M 51.09M 49.97M 46.37M 157.21M 41.48M 38.22M 39.26M 14.64M
EBIT
45.26M 42.11M -168.57M 33.79M 25.54M 20.77M 16.57M 21.16M 23.28M 40.88M 42.23M 36.91M 36.02M 32.52M 141.98M 24.38M 21.01M 21.85M -3.56M
Depreciation & Amortization
14.85M 14.8M 15.99M 15.91M 17.93M 17.2M 14.29M 13.65M 13.01M 12.55M 12.86M 14.18M 13.96M 13.85M 15.23M 17.1M 17.21M 17.41M 18.2M