MACOM Technology Solutions Inc. (MTSI) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

MACOM Technology Solution...

NASDAQ: MTSI · Real-Time Price · USD
127.41
-0.68 (-0.53%)
At close: Oct 03, 2025, 3:59 PM
125.74
-1.31%
After-hours: Oct 03, 2025, 07:58 PM EDT

MACOM Technology Solutions Income Statement

Financials in USD. Fiscal year is November - October.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 4, 2025 Apr 4, 2025 Jan 3, 2025 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021
Revenue
906.8M 845.21M 790.55M 729.58M 679.24M 637.28M 625.45M 648.41M 676.17M 699.91M 695.65M 675.17M 652.24M 632.6M 618.04M 606.92M 598.96M 583.6M 559.44M
Cost of Revenue
429.34M 407.42M 388.84M 358.18M 325.37M 298.99M 280.28M 280.25M 292.4M 298.02M 297.97M 294.58M 291.34M 290.3M 291.94M 296.04M 300.99M 302.5M 299.55M
Gross Profit
477.46M 437.78M 401.71M 371.4M 353.87M 338.29M 345.17M 368.15M 383.78M 401.89M 397.68M 380.59M 360.9M 342.3M 326.1M 310.88M 297.97M 281.11M 259.89M
Operating Income
127.29M 109.35M 90.18M 76.47M 62.04M 59.63M 79.83M 107.4M 128.82M 147.52M 144.19M 132.67M 121.87M 109.54M 95.94M 80.95M 67.05M 49.32M 25.89M
Interest Income
28.08M 26.3M 24.43M 22.99M 22.75M 22.93M 22.63M 20.76M 14.75M 8.75M 3.68M n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-52.41M -72.25M -93.69M 91.53M 78M 73.38M 91.3M 115.16M 132.71M 148.25M 141.97M 243.12M 225.33M 205.65M 191.52M 42.95M 41.48M 2.77M -22.88M
Net Income
-69.92M -86.51M -103.2M 76.86M 71.89M 63.81M 74.58M 91.58M 306.46M 326.84M 330.65M 439.95M 217.75M 200.52M 185.77M 37.97M 38.34M -1.65M -26.68M
Selling & General & Admin
126.95M 120.13M 114.2M 117.54M 125.19M 121.54M 117.26M 112.21M 104.24M 102.7M 101.9M 99.69M 96.8M 94.54M 92.78M 91.09M 90.36M 89.89M 90.89M
Research & Development
223.22M 208.3M 197.33M 177.39M 166.65M 157.12M 148.08M 148.54M 150.72M 151.67M 151.59M 148.23M 142.23M 138.21M 137.38M 138.84M 140.56M 141.9M 143.11M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
350.17M 328.44M 311.53M 294.93M 291.83M 278.66M 265.34M 260.75M 254.95M 254.37M 253.49M 247.91M 239.03M 232.76M 230.16M 229.94M 230.92M 231.79M 234M
Interest Expense
5M 5.11M 5.21M 5.14M 6.03M 8.4M 10.54M 12.33M 10.54M 7.73M 5.69M 4.3M 9.41M 14.09M 17.55M 20.59M 20.35M 20.67M 23.49M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
779.51M 735.86M 700.37M 653.11M 617.2M 577.65M 545.62M 541.01M 547.35M 552.39M 551.47M 542.49M 530.36M 523.06M 522.09M 525.97M 531.91M 534.28M 533.55M
Income Tax Expense
17.5M 14.27M 9.51M 14.67M 6.11M 9.57M 16.72M 23.58M -173.76M -178.59M -188.68M -196.83M 7.59M 5.13M 5.75M 4.97M 3.15M 4.42M 3.8M
Shares Outstanding (Basic)
74.43M 74.36M 72.78M 72.19M 72.14M 72.08M 71.42M 70.99M 70.94M 70.8M 70.48M 70M 69.95M 69.79M 69.4M 68.8M 68.73M 68.5M 67.76M
Shares Outstanding (Diluted)
75.86M 75.74M 72.78M 74.52M 74.22M 73.27M 72.29M 71.83M 71.41M 71.4M 71.37M 71.27M 71.06M 71.11M 71.22M 71.05M 70.88M 70.55M 67.76M
EPS (Basic)
-2.04 -2.25 -2.47 0.01 1.01 0.90 1.05 1.29 4.37 4.66 4.72 6.30 3.13 2.89 2.69 0.56 0.57 -0.02 -0.39
EPS (Diluted)
-2.04 -2.25 -2.47 n/a 0.98 0.88 1.04 1.28 4.30 4.58 4.64 6.18 3.06 2.82 2.61 0.53 0.51 -0.07 -0.43
EBITDA
14.14M -2.49M -21.44M 162M 147.1M 139.92M 155.38M 179.61M 195.89M 209.57M 202.51M 304.64M 295.03M 283.28M 276.18M 133.6M 133.73M 97.64M 77.14M
EBIT
-47.42M -67.14M -88.47M 96.66M 84.03M 81.77M 101.88M 127.54M 143.3M 156.04M 147.67M 247.42M 234.89M 219.89M 209.22M 63.69M 61.84M 23.44M 614K
Depreciation & Amortization
61.56M 64.65M 67.04M 65.33M 63.07M 58.14M 53.5M 52.06M 52.59M 53.54M 54.84M 57.22M 60.14M 63.4M 66.95M 69.92M 71.9M 74.2M 76.52M