MACOM Technology Solution... (MTSI)
NASDAQ: MTSI
· Real-Time Price · USD
127.41
-0.68 (-0.53%)
At close: Oct 03, 2025, 3:59 PM
125.74
-1.31%
After-hours: Oct 03, 2025, 07:58 PM EDT
MACOM Technology Solutions Income Statement
Financials in USD. Fiscal
year is
November - October.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 |
Revenue | 906.8M | 845.21M | 790.55M | 729.58M | 679.24M | 637.28M | 625.45M | 648.41M | 676.17M | 699.91M | 695.65M | 675.17M | 652.24M | 632.6M | 618.04M | 606.92M | 598.96M | 583.6M | 559.44M |
Cost of Revenue | 429.34M | 407.42M | 388.84M | 358.18M | 325.37M | 298.99M | 280.28M | 280.25M | 292.4M | 298.02M | 297.97M | 294.58M | 291.34M | 290.3M | 291.94M | 296.04M | 300.99M | 302.5M | 299.55M |
Gross Profit | 477.46M | 437.78M | 401.71M | 371.4M | 353.87M | 338.29M | 345.17M | 368.15M | 383.78M | 401.89M | 397.68M | 380.59M | 360.9M | 342.3M | 326.1M | 310.88M | 297.97M | 281.11M | 259.89M |
Operating Income | 127.29M | 109.35M | 90.18M | 76.47M | 62.04M | 59.63M | 79.83M | 107.4M | 128.82M | 147.52M | 144.19M | 132.67M | 121.87M | 109.54M | 95.94M | 80.95M | 67.05M | 49.32M | 25.89M |
Interest Income | 28.08M | 26.3M | 24.43M | 22.99M | 22.75M | 22.93M | 22.63M | 20.76M | 14.75M | 8.75M | 3.68M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -52.41M | -72.25M | -93.69M | 91.53M | 78M | 73.38M | 91.3M | 115.16M | 132.71M | 148.25M | 141.97M | 243.12M | 225.33M | 205.65M | 191.52M | 42.95M | 41.48M | 2.77M | -22.88M |
Net Income | -69.92M | -86.51M | -103.2M | 76.86M | 71.89M | 63.81M | 74.58M | 91.58M | 306.46M | 326.84M | 330.65M | 439.95M | 217.75M | 200.52M | 185.77M | 37.97M | 38.34M | -1.65M | -26.68M |
Selling & General & Admin | 126.95M | 120.13M | 114.2M | 117.54M | 125.19M | 121.54M | 117.26M | 112.21M | 104.24M | 102.7M | 101.9M | 99.69M | 96.8M | 94.54M | 92.78M | 91.09M | 90.36M | 89.89M | 90.89M |
Research & Development | 223.22M | 208.3M | 197.33M | 177.39M | 166.65M | 157.12M | 148.08M | 148.54M | 150.72M | 151.67M | 151.59M | 148.23M | 142.23M | 138.21M | 137.38M | 138.84M | 140.56M | 141.9M | 143.11M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 350.17M | 328.44M | 311.53M | 294.93M | 291.83M | 278.66M | 265.34M | 260.75M | 254.95M | 254.37M | 253.49M | 247.91M | 239.03M | 232.76M | 230.16M | 229.94M | 230.92M | 231.79M | 234M |
Interest Expense | 5M | 5.11M | 5.21M | 5.14M | 6.03M | 8.4M | 10.54M | 12.33M | 10.54M | 7.73M | 5.69M | 4.3M | 9.41M | 14.09M | 17.55M | 20.59M | 20.35M | 20.67M | 23.49M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 779.51M | 735.86M | 700.37M | 653.11M | 617.2M | 577.65M | 545.62M | 541.01M | 547.35M | 552.39M | 551.47M | 542.49M | 530.36M | 523.06M | 522.09M | 525.97M | 531.91M | 534.28M | 533.55M |
Income Tax Expense | 17.5M | 14.27M | 9.51M | 14.67M | 6.11M | 9.57M | 16.72M | 23.58M | -173.76M | -178.59M | -188.68M | -196.83M | 7.59M | 5.13M | 5.75M | 4.97M | 3.15M | 4.42M | 3.8M |
Shares Outstanding (Basic) | 74.43M | 74.36M | 72.78M | 72.19M | 72.14M | 72.08M | 71.42M | 70.99M | 70.94M | 70.8M | 70.48M | 70M | 69.95M | 69.79M | 69.4M | 68.8M | 68.73M | 68.5M | 67.76M |
Shares Outstanding (Diluted) | 75.86M | 75.74M | 72.78M | 74.52M | 74.22M | 73.27M | 72.29M | 71.83M | 71.41M | 71.4M | 71.37M | 71.27M | 71.06M | 71.11M | 71.22M | 71.05M | 70.88M | 70.55M | 67.76M |
EPS (Basic) | -2.04 | -2.25 | -2.47 | 0.01 | 1.01 | 0.90 | 1.05 | 1.29 | 4.37 | 4.66 | 4.72 | 6.30 | 3.13 | 2.89 | 2.69 | 0.56 | 0.57 | -0.02 | -0.39 |
EPS (Diluted) | -2.04 | -2.25 | -2.47 | n/a | 0.98 | 0.88 | 1.04 | 1.28 | 4.30 | 4.58 | 4.64 | 6.18 | 3.06 | 2.82 | 2.61 | 0.53 | 0.51 | -0.07 | -0.43 |
EBITDA | 14.14M | -2.49M | -21.44M | 162M | 147.1M | 139.92M | 155.38M | 179.61M | 195.89M | 209.57M | 202.51M | 304.64M | 295.03M | 283.28M | 276.18M | 133.6M | 133.73M | 97.64M | 77.14M |
EBIT | -47.42M | -67.14M | -88.47M | 96.66M | 84.03M | 81.77M | 101.88M | 127.54M | 143.3M | 156.04M | 147.67M | 247.42M | 234.89M | 219.89M | 209.22M | 63.69M | 61.84M | 23.44M | 614K |
Depreciation & Amortization | 61.56M | 64.65M | 67.04M | 65.33M | 63.07M | 58.14M | 53.5M | 52.06M | 52.59M | 53.54M | 54.84M | 57.22M | 60.14M | 63.4M | 66.95M | 69.92M | 71.9M | 74.2M | 76.52M |