Nexstar Media Group Inc. (NXST)
NASDAQ: NXST
· Real-Time Price · USD
206.37
0.01 (0.00%)
At close: Aug 18, 2025, 3:59 PM
228.00
10.48%
Pre-market: Aug 19, 2025, 08:00 AM EDT
Nexstar Media Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5.32B | 5.36B | 5.41B | 5.22B | 4.99B | 4.96B | 4.93B | 5.12B | 5.25B | 5.26B | 5.21B | 4.97B | 4.86B | 4.74B | 4.65B | 4.78B | 4.74B | 4.52B |
Cost of Revenue | 2.43B | 2.22B | 2.22B | 2.41B | 2.39B | 2.37B | 2.36B | 2.11B | 2.09B | 2.05B | 2B | 1.97B | 1.93B | 1.89B | 1.85B | 1.82B | 1.76B | 1.71B |
Gross Profit | 2.89B | 3.13B | 3.19B | 2.81B | 2.6B | 2.59B | 2.57B | 3B | 3.16B | 3.21B | 3.21B | 3B | 2.92B | 2.85B | 2.8B | 2.96B | 2.98B | 2.81B |
Operating Income | 1.18B | 1.21B | 1.27B | 1.11B | 874M | 813M | 742M | 957.5M | 1.22B | 1.37B | 1.5B | 1.34B | 1.26B | 1.22B | 1.18B | 1.38B | 1.45B | 1.36B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 849M | 868M | 958M | 768M | 538M | 499M | 401M | 499.7M | 855.1M | 1.04B | 1.22B | 1.3B | 1.17B | 1.14B | 1.09B | 1.26B | 1.28B | 1.14B |
Net Income | 634M | 655M | 722M | 594M | 432M | 410M | 323M | 412.3M | 676.3M | 807.3M | 971.3M | 1.03B | 912.59M | 885.69M | 834.59M | 934.85M | 955.93M | 855.43M |
Selling & General & Admin | 1.07B | 1.07B | 1.09B | 1.11B | 1.06B | 1B | 949M | 937.5M | 916.8M | 920.1M | 903.5M | 867.85M | 874.19M | 861.15M | 861.32M | 843.02M | 817.39M | 774.87M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 523M | 846M | 829M | 587M | 406M | 208M | 316M | 596.2M | 781.6M | 966M | 858.3M | 608.54M | 436.96M | 266.9M | 100.25M | 89.28M | 88.99M | 100.59M |
Operating Expenses | 1.59B | 1.92B | 1.92B | 1.7B | 1.73B | 1.77B | 1.83B | 2.1B | 2B | 1.89B | 1.76B | 1.64B | 1.65B | 1.63B | 1.63B | 1.61B | 1.57B | 1.51B |
Interest Expense | 411M | 427M | 444M | 455M | 455M | 453M | 446M | 434.4M | 410.4M | 374.8M | 337M | 303.69M | 285.07M | 279.8M | 282.65M | 287.06M | 293.95M | 306.07M |
Selling & Marketing Expenses | -14M | -14M | -14M | 43M | n/a | -39M | -78M | -357.9M | -355.6M | -316.6M | -277.6M | -40.7M | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.13B | 4.14B | 4.14B | 4.11B | 4.12B | 4.15B | 4.19B | 4.21B | 4.09B | 3.94B | 3.77B | 3.61B | 3.58B | 3.52B | 3.48B | 3.42B | 3.33B | 3.23B |
Income Tax Expense | 251M | 255M | 275M | 215M | 157M | 149M | 130M | 150.6M | 226.5M | 263.1M | 273.6M | 272.54M | 256.49M | 255.65M | 262.88M | 325.92M | 325.24M | 291.89M |
Shares Outstanding (Basic) | 30.38M | 30.53M | 30.98M | 32.02M | 32.82M | 33.45M | 33.87M | 34.93M | 35.79M | 36.72M | 37.52M | 38.77M | 40.2M | 40.95M | 40.99M | 41.68M | 42.6M | 43.3M |
Shares Outstanding (Diluted) | 30.72M | 30.93M | 31.45M | 32.44M | 33.29M | 34.02M | 34.24M | 35.37M | 36.31M | 37.45M | 38.32M | 39.56M | 40.9M | 42M | 42.68M | 43.48M | 44.4M | 45.4M |
EPS (Basic) | 19.52 | 20.02 | 21.86 | 17.58 | 12.96 | 12.05 | 9.20 | 11.22 | 17.95 | 20.92 | 24.67 | 25.69 | 22.31 | 21.36 | 19.85 | 21.73 | 21.90 | 19.40 |
EPS (Diluted) | 19.26 | 19.74 | 21.53 | 17.33 | 12.77 | 11.87 | 9.06 | 11.01 | 17.61 | 20.52 | 24.17 | 25.05 | 21.64 | 20.60 | 19.02 | 20.80 | 20.98 | 18.60 |
EBITDA | 2.06B | 2.12B | 2.21B | 2.02B | 1.82B | 1.83B | 1.79B | 1.9B | 2.15B | 2.18B | 2.22B | 2.19B | 2.04B | 2.01B | 1.96B | 2.12B | 2.14B | 2.01B |
EBIT | 1.25B | 1.29B | 1.4B | 1.22B | 993M | 952M | 847M | 934.1M | 1.27B | 1.42B | 1.55B | 1.6B | 1.45B | 1.42B | 1.38B | 1.54B | 1.57B | 1.45B |
Depreciation & Amortization | 812M | 823M | 808M | 798M | 828M | 882M | 941M | 962M | 884.4M | 766.5M | 662.1M | 583.27M | 587.84M | 589.11M | 588.54M | 579.2M | 570.07M | 565.73M |