Nexstar Media Group Inc.

NASDAQ: NXST · Real-Time Price · USD
206.37
0.01 (0.00%)
At close: Aug 18, 2025, 3:59 PM
228.00
10.48%
Pre-market: Aug 19, 2025, 08:00 AM EDT

Nexstar Media Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
5.32B 5.36B 5.41B 5.22B 4.99B 4.96B 4.93B 5.12B 5.25B 5.26B 5.21B 4.97B 4.86B 4.74B 4.65B 4.78B 4.74B 4.52B
Cost of Revenue
2.43B 2.22B 2.22B 2.41B 2.39B 2.37B 2.36B 2.11B 2.09B 2.05B 2B 1.97B 1.93B 1.89B 1.85B 1.82B 1.76B 1.71B
Gross Profit
2.89B 3.13B 3.19B 2.81B 2.6B 2.59B 2.57B 3B 3.16B 3.21B 3.21B 3B 2.92B 2.85B 2.8B 2.96B 2.98B 2.81B
Operating Income
1.18B 1.21B 1.27B 1.11B 874M 813M 742M 957.5M 1.22B 1.37B 1.5B 1.34B 1.26B 1.22B 1.18B 1.38B 1.45B 1.36B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
849M 868M 958M 768M 538M 499M 401M 499.7M 855.1M 1.04B 1.22B 1.3B 1.17B 1.14B 1.09B 1.26B 1.28B 1.14B
Net Income
634M 655M 722M 594M 432M 410M 323M 412.3M 676.3M 807.3M 971.3M 1.03B 912.59M 885.69M 834.59M 934.85M 955.93M 855.43M
Selling & General & Admin
1.07B 1.07B 1.09B 1.11B 1.06B 1B 949M 937.5M 916.8M 920.1M 903.5M 867.85M 874.19M 861.15M 861.32M 843.02M 817.39M 774.87M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
523M 846M 829M 587M 406M 208M 316M 596.2M 781.6M 966M 858.3M 608.54M 436.96M 266.9M 100.25M 89.28M 88.99M 100.59M
Operating Expenses
1.59B 1.92B 1.92B 1.7B 1.73B 1.77B 1.83B 2.1B 2B 1.89B 1.76B 1.64B 1.65B 1.63B 1.63B 1.61B 1.57B 1.51B
Interest Expense
411M 427M 444M 455M 455M 453M 446M 434.4M 410.4M 374.8M 337M 303.69M 285.07M 279.8M 282.65M 287.06M 293.95M 306.07M
Selling & Marketing Expenses
-14M -14M -14M 43M n/a -39M -78M -357.9M -355.6M -316.6M -277.6M -40.7M n/a n/a n/a n/a n/a n/a
Cost & Expenses
4.13B 4.14B 4.14B 4.11B 4.12B 4.15B 4.19B 4.21B 4.09B 3.94B 3.77B 3.61B 3.58B 3.52B 3.48B 3.42B 3.33B 3.23B
Income Tax Expense
251M 255M 275M 215M 157M 149M 130M 150.6M 226.5M 263.1M 273.6M 272.54M 256.49M 255.65M 262.88M 325.92M 325.24M 291.89M
Shares Outstanding (Basic)
30.38M 30.53M 30.98M 32.02M 32.82M 33.45M 33.87M 34.93M 35.79M 36.72M 37.52M 38.77M 40.2M 40.95M 40.99M 41.68M 42.6M 43.3M
Shares Outstanding (Diluted)
30.72M 30.93M 31.45M 32.44M 33.29M 34.02M 34.24M 35.37M 36.31M 37.45M 38.32M 39.56M 40.9M 42M 42.68M 43.48M 44.4M 45.4M
EPS (Basic)
19.52 20.02 21.86 17.58 12.96 12.05 9.20 11.22 17.95 20.92 24.67 25.69 22.31 21.36 19.85 21.73 21.90 19.40
EPS (Diluted)
19.26 19.74 21.53 17.33 12.77 11.87 9.06 11.01 17.61 20.52 24.17 25.05 21.64 20.60 19.02 20.80 20.98 18.60
EBITDA
2.06B 2.12B 2.21B 2.02B 1.82B 1.83B 1.79B 1.9B 2.15B 2.18B 2.22B 2.19B 2.04B 2.01B 1.96B 2.12B 2.14B 2.01B
EBIT
1.25B 1.29B 1.4B 1.22B 993M 952M 847M 934.1M 1.27B 1.42B 1.55B 1.6B 1.45B 1.42B 1.38B 1.54B 1.57B 1.45B
Depreciation & Amortization
812M 823M 808M 798M 828M 882M 941M 962M 884.4M 766.5M 662.1M 583.27M 587.84M 589.11M 588.54M 579.2M 570.07M 565.73M