Price Alert

Nexstar Media Group Inc. (NXST)

NASDAQ: NXST · Real-Time Price · USD

206.37

0.01 (0.00%)

At close: Aug 18, 2025, 3:59 PM

223.78

8.44%

Pre-market: Aug 19, 2025, 08:20 AM EDT

Nexstar Media Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	1.23B	1.23B	1.49B	1.37B	1.27B	1.28B	1.3B	1.13B	1.24B	1.26B	1.49B	1.27B	1.25B	1.21B	1.25B	1.16B	1.13B	1.11B
Cost of Revenue	754M	551M	558M	563M	552M	548M	750M	537M	537M	538M	502.1M	511.1M	501.6M	490M	465.31M	476.78M	459.63M	447.78M
Gross Profit	475M	683M	929M	803M	717M	736M	554M	595M	703M	719M	984.6M	758M	743.5M	720.1M	780.53M	680.23M	671.96M	666.15M
Operating Income	212M	220M	417M	335M	240M	275M	265M	94M	179M	204M	480.5M	355.3M	333.4M	329.4M	324.77M	277.38M	288.33M	284.92M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	130M	138M	337M	244M	149M	228M	147M	14M	110M	130M	245.7M	369.4M	298.1M	303.9M	328.87M	235.01M	270.52M	258.92M
Net Income	97M	108M	242M	187M	118M	175M	114M	25M	96M	88M	203.3M	289M	227M	252M	263.99M	169.6M	200.1M	200.9M
Selling & General & Admin	262M	257M	270M	278M	269M	272M	289M	229M	213M	218M	277.5M	208.3M	216.3M	201.4M	241.85M	214.64M	203.26M	201.57M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-115M	206M	242M	190M	208M	189M	n/a	9M	10M	297M	280.2M	194.4M	194.4M	189.3M	30.44M	22.83M	24.33M	22.65M
Operating Expenses	147M	463M	512M	468M	477M	461M	289M	501M	524M	515M	557.7M	402.7M	410.7M	390.7M	437.59M	408.44M	390.57M	389.08M
Interest Expense	97M	97M	104M	113M	113M	114M	115M	113M	111M	107M	103.4M	89M	75.4M	69.2M	70.09M	70.38M	70.13M	72.05M
Selling & Marketing Expenses	n/a	n/a	-14M	n/a	n/a	n/a	43M	-43M	-39M	-39M	-236.9M	-40.7M	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.02B	1.01B	1.07B	1.03B	1.03B	1.01B	1.04B	1.04B	1.06B	1.05B	1.06B	913.8M	912.3M	880.7M	902.9M	885.22M	850.2M	836.87M
Income Tax Expense	39M	41M	107M	64M	43M	61M	47M	6M	35M	42M	67.6M	81.9M	71.6M	52.5M	66.54M	65.85M	70.76M	59.73M
Shares Outstanding (Basic)	30.38M	30.53M	30.98M	32.02M	32.82M	33.45M	33.87M	34.93M	35.79M	36.72M	37.52M	38.77M	40.2M	40.95M	40.99M	41.68M	42.6M	43.3M
Shares Outstanding (Diluted)	30.72M	30.93M	31.45M	32.44M	33.29M	34.02M	34.24M	35.37M	36.31M	37.45M	38.32M	39.56M	40.9M	42M	42.68M	43.48M	44.4M	45.4M
EPS (Basic)	3.09	3.41	7.68	5.34	3.59	5.25	3.40	0.72	2.68	2.40	5.42	7.45	5.65	6.15	6.44	4.07	4.70	4.64
EPS (Diluted)	3.06	3.37	7.56	5.27	3.54	5.16	3.36	0.71	2.64	2.35	5.31	7.31	5.55	6.00	6.19	3.90	4.51	4.42
EBITDA	410M	440M	661M	547M	470M	532M	472M	347M	483M	486M	580.1M	600.4M	517.6M	517.7M	551.13M	452.36M	486.01M	475.01M
EBIT	213M	235M	441M	357M	262M	342M	262M	127M	221M	237M	349.1M	458M	373.5M	373.1M	398.96M	305.39M	340.64M	330.97M
Depreciation & Amortization	197M	205M	220M	190M	208M	190M	210M	220M	262M	249M	231M	142.4M	144.1M	144.6M	152.17M	146.97M	145.37M	144.04M