Pan American Silver Corp. (PAAS)
NASDAQ: PAAS
· Real-Time Price · USD
39.04
-0.15 (-0.38%)
At close: Oct 03, 2025, 3:59 PM
39.07
0.08%
After-hours: Oct 03, 2025, 07:58 PM EDT
Pan American Silver Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 811.9M | 773.2M | 815.1M | 716.1M | 686.3M | 601.4M | 669.6M | 616.3M | 639.9M | 390.3M | 375.47M | 338.9M | 340.5M | 439.9M | 422.17M | 460.35M | 382.13M | 368.1M |
Cost of Revenue | 538.6M | 522.4M | 630.2M | 540.4M | 569.4M | 530.4M | 582.5M | 573.8M | 578.8M | 335.1M | 350.9M | 373.4M | 384.4M | 382.8M | 355.4M | 368.95M | 286.84M | 285.4M |
Gross Profit | 273.3M | 250.8M | 184.9M | 175.7M | 116.9M | 71M | 87.1M | 42.5M | 61.1M | 55.2M | 24.57M | -34.5M | -43.9M | 57.1M | 66.77M | 91.4M | 95.29M | 82.7M |
Operating Income | 243.9M | 228.2M | 254.6M | 151.9M | 89.4M | 34.8M | -4.6M | 44.1M | -6.7M | 27.5M | -148.01M | -51.1M | -153.8M | 90.6M | 52.7M | 101.15M | 93.77M | 73.29M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 234.4M | 213.9M | 226M | 130.4M | 71.7M | 3.6M | -25.8M | 8.3M | -44.3M | 25.2M | -153.17M | -69.3M | -166.7M | 88.2M | 43.13M | 70.6M | 100.84M | 30.41M |
Net Income | 189.2M | 168.7M | 107.6M | 57.16M | -21.9M | -30.9M | -51.5M | -19.7M | -32.4M | 16.4M | -172.06M | -71.2M | -173.63M | 76.52M | 14.04M | 20.25M | 70.94M | -7.8M |
Selling & General & Admin | 21.6M | 24.5M | 6.3M | 17.4M | 23.7M | 22.4M | 18.5M | 15M | 17.5M | 10.4M | 3M | 6.8M | 8.4M | 11M | 8.26M | 9.08M | 9.46M | 8.05M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 7.8M | -1.9M | -76M | 6.4M | 3.8M | 13.8M | 73.2M | -16.6M | 50.3M | 17.3M | 169.58M | 9.8M | 101.5M | -44.5M | 5.82M | -18.83M | -7.95M | 1.36M |
Operating Expenses | 29.4M | 22.6M | -69.7M | 23.8M | 27.5M | 36.2M | 91.7M | -1.6M | 67.8M | 27.7M | 172.58M | 16.6M | 109.9M | -33.5M | 14.07M | -9.75M | 1.52M | 9.41M |
Interest Expense | 14.74M | 12.96M | 14.77M | 13M | 12.8M | 12.44M | 16.75M | 17.57M | 20.06M | 3.3M | 2.7M | 1.75M | 1.58M | 1.5M | 1.61M | 3.4M | 1.7M | 1.99M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | -4.89K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 568M | 545M | 560.5M | 564.2M | 596.9M | 566.6M | 674.2M | 572.2M | 646.6M | 362.8M | 523.49M | 390M | 494.3M | 349.3M | 369.47M | 359.2M | 288.36M | 294.81M |
Income Tax Expense | 44.8M | 44.6M | 118.2M | 73.3M | 93.1M | 34.4M | 25.5M | 28.9M | -11.3M | 8.7M | 18.89M | 1.9M | 6.9M | 11.4M | 28.47M | 50.38M | 29.6M | 37.98M |
Shares Outstanding (Basic) | 362.01M | 362.41M | 363.04M | 363M | 362.95M | 364.49M | 345.49M | 364.44M | 364.44M | 210.68M | 210.57M | 210.53M | 210.51M | 210.46M | 210.35M | 210.3M | 210.28M | 210.26M |
Shares Outstanding (Diluted) | 362.12M | 362.52M | 363.07M | 363.07M | 362.95M | 364.49M | 345.49M | 364.44M | 364.44M | 210.7M | 210.57M | 210.53M | 210.51M | 210.55M | 210.45M | 210.42M | 210.44M | 210.26M |
EPS (Basic) | 0.53 | 0.46 | 0.29 | 0.16 | -0.06 | -0.08 | -0.15 | -0.05 | -0.09 | 0.08 | -0.82 | -0.34 | -0.82 | 0.36 | 0.07 | 0.10 | 0.34 | -0.04 |
EPS (Diluted) | 0.53 | 0.46 | 0.30 | 0.16 | -0.06 | -0.08 | -0.15 | -0.05 | -0.09 | 0.08 | -0.82 | -0.34 | -0.82 | 0.36 | 0.07 | 0.10 | 0.34 | -0.04 |
EBITDA | 368.7M | 345M | 427M | 272.5M | 211.9M | 139.6M | 108.7M | 162.5M | 104.9M | 101.1M | -71.69M | 9.8M | -91.4M | 173.6M | 120.1M | 154.8M | 170.16M | 106.55M |
EBIT | 246.3M | 225.6M | 238.3M | 142.3M | 83.5M | 15.2M | -12.6M | 25.2M | -25.8M | 28M | -150.97M | -68.1M | -165.7M | 89.1M | 43.96M | 71.62M | 101.62M | 31.46M |
Depreciation & Amortization | 122.4M | 119.4M | 188.7M | 130.2M | 128.4M | 124.4M | 121.3M | 137.3M | 130.7M | 73.1M | 79.28M | 77.9M | 74.3M | 84.5M | 76.14M | 83.18M | 68.54M | 75.09M |