Pan American Silver Corp. (PAAS)
NASDAQ: PAAS
· Real-Time Price · USD
39.04
-0.15 (-0.38%)
At close: Oct 03, 2025, 3:59 PM
39.07
0.08%
After-hours: Oct 03, 2025, 07:58 PM EDT
Pan American Silver Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.12B | 2.99B | 2.82B | 2.67B | 2.57B | 2.53B | 2.32B | 2.02B | 1.74B | 1.45B | 1.49B | 1.54B | 1.66B | 1.7B | 1.63B | 1.64B | 1.48B | 1.35B |
Cost of Revenue | 2.23B | 2.26B | 2.27B | 2.22B | 2.26B | 2.27B | 2.07B | 1.84B | 1.64B | 1.44B | 1.49B | 1.5B | 1.49B | 1.39B | 1.3B | 1.24B | 1.08B | 1.04B |
Gross Profit | 884.7M | 728.3M | 548.5M | 450.7M | 317.5M | 261.7M | 245.9M | 183.37M | 106.37M | 1.37M | 3.27M | 45.47M | 171.37M | 310.56M | 336.16M | 399.8M | 405.84M | 306.74M |
Operating Income | 878.6M | 724.1M | 530.7M | 271.5M | 163.7M | 67.6M | 60.3M | -83.11M | -178.31M | -325.42M | -262.31M | -61.6M | 90.65M | 338.22M | 320.91M | 401.56M | 384.64M | 272.54M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 31.41M | 44.43M | 92.79M |
Pretax Income | 804.7M | 642M | 431.7M | 179.9M | 57.8M | -58.2M | -36.6M | -163.97M | -241.57M | -363.97M | -300.97M | -104.67M | 35.24M | 302.78M | 244.99M | 361.36M | 383.64M | 306.94M |
Net Income | 522.66M | 311.56M | 111.96M | -47.14M | -124M | -134.5M | -87.2M | -207.76M | -259.26M | -400.49M | -340.38M | -154.28M | -62.83M | 181.74M | 97.43M | 252.41M | 297.9M | 247.02M |
Selling & General & Admin | 69.8M | 71.9M | 69.8M | 82M | 79.6M | 73.4M | 61.4M | 45.9M | 37.7M | 28.6M | 29.2M | 34.45M | 36.73M | 37.8M | 34.85M | 37.28M | 38.56M | 37.84M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -63.7M | -67.7M | -52M | 97.2M | 74.2M | 120.7M | 124.2M | 220.58M | 246.98M | 298.18M | 236.38M | 72.62M | 43.98M | -65.46M | -19.61M | -39.04M | -17.36M | -3.64M |
Operating Expenses | 6.1M | 4.2M | 17.8M | 179.2M | 153.8M | 194.1M | 185.6M | 266.48M | 284.68M | 326.78M | 265.58M | 107.07M | 80.72M | -27.66M | 15.25M | -1.76M | 21.2M | 34.2M |
Interest Expense | 55.47M | 53.53M | 53.02M | 55M | 59.57M | 66.83M | 57.69M | 43.63M | 27.81M | 9.32M | 7.53M | 6.44M | 8.1M | 8.22M | 8.7M | 9.56M | 8.46M | 9.6M |
Selling & Marketing Expenses | n/a | -4.89K | -4.89K | -4.89K | -4.89K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.24B | 2.27B | 2.29B | 2.4B | 2.41B | 2.46B | 2.26B | 2.11B | 1.92B | 1.77B | 1.76B | 1.6B | 1.57B | 1.37B | 1.31B | 1.24B | 1.1B | 1.08B |
Income Tax Expense | 280.9M | 329.2M | 319M | 226.3M | 181.9M | 77.5M | 51.8M | 45.19M | 18.19M | 36.39M | 39.09M | 48.67M | 97.16M | 119.85M | 146.43M | 108.44M | 85.69M | 60.81M |
Shares Outstanding (Basic) | 362.01M | 362.41M | 363.04M | 363M | 362.95M | 364.49M | 345.49M | 364.44M | 364.44M | 210.68M | 210.57M | 210.53M | 210.51M | 210.46M | 210.35M | 210.3M | 210.28M | 210.26M |
Shares Outstanding (Diluted) | 362.12M | 362.52M | 363.07M | 363.07M | 362.95M | 364.49M | 345.49M | 364.44M | 364.44M | 210.7M | 210.57M | 210.53M | 210.51M | 210.55M | 210.45M | 210.42M | 210.44M | 210.26M |
EPS (Basic) | 1.44 | 0.85 | 0.30 | -0.14 | -0.35 | -0.37 | -0.21 | -0.88 | -1.17 | -1.9 | -1.62 | -0.73 | -0.29 | 0.87 | 0.47 | 1.20 | 1.41 | 1.17 |
EPS (Diluted) | 1.45 | 0.86 | 0.31 | -0.14 | -0.35 | -0.37 | -0.21 | -0.88 | -1.17 | -1.9 | -1.62 | -0.73 | -0.29 | 0.87 | 0.47 | 1.20 | 1.41 | 1.17 |
EBITDA | 1.41B | 1.26B | 1.05B | 732.7M | 622.7M | 515.7M | 477.2M | 296.81M | 144.11M | -52.19M | 20.31M | 212.1M | 357.1M | 618.66M | 551.61M | 671.38M | 665.48M | 583.04M |
EBIT | 852.5M | 689.7M | 479.3M | 228.4M | 111.3M | 2M | 14.8M | -123.57M | -216.87M | -356.77M | -295.67M | -100.74M | 38.97M | 306.29M | 248.65M | 365.89M | 388.88M | 313.66M |
Depreciation & Amortization | 560.7M | 566.7M | 571.7M | 504.3M | 511.4M | 513.7M | 462.4M | 420.38M | 360.98M | 304.58M | 315.98M | 312.84M | 318.13M | 312.37M | 302.96M | 305.48M | 276.6M | 269.39M |