GRAIL Inc. (GRAL)
NASDAQ: GRAL
· Real-Time Price · USD
33.15
0.98 (3.05%)
At close: Aug 21, 2025, 3:59 PM
33.13
-0.06%
After-hours: Aug 21, 2025, 07:50 PM EDT
GRAIL Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Apr 2, 2023 |
Revenue | 35.54M | 31.84M | 38.25M | 28.65M | 31.97M | 26.72M | 30.33M | 20.72M | 22.41M | 19.64M |
Cost of Revenue | 19.35M | 17.12M | 54.22M | 50.88M | 49.88M | 48.63M | 48.98M | 47.79M | 46.69M | 45.26M |
Gross Profit | 16.2M | 14.71M | -15.97M | -22.23M | -17.91M | -21.91M | -18.65M | -27.07M | -24.28M | -25.61M |
Operating Income | -158.85M | -153.61M | -136.94M | -183.51M | -1.64B | -227.42M | -194.59M | -912.39M | -204.37M | -204.03M |
Interest Income | 6.81M | 7.78M | 9.37M | 11.66M | 2.81M | 2.9M | 1.35M | 2.53M | 1.85M | 2.23M |
Pretax Income | -152.86M | -146.41M | -126.99M | -172.41M | -1.64B | -224.48M | -193.03M | -910.06M | -202.84M | -201.71M |
Net Income | -113.98M | -106.21M | -97.07M | -125.69M | -1.59B | -218.91M | -5.49M | -891.45M | -193.04M | -193.67M |
Selling & General & Admin | 66.45M | 80.05M | 72.64M | 83.04M | 108.25M | 103.89M | 91.86M | 86.78M | 91.38M | 92.54M |
Research & Development | 46.63M | 53.63M | 48.33M | 78.23M | 94.2M | 101.63M | 84.09M | 80.08M | 88.71M | 85.87M |
Other Expenses | 61.97M | 34.64M | n/a | n/a | 1.42B | n/a | n/a | 718.47M | -320K | n/a |
Operating Expenses | 175.05M | 168.32M | 120.97M | 161.27M | 1.62B | 205.51M | 175.94M | 885.32M | 180.09M | 178.42M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 28.54M | 34.98M | 30.52M | 35.63M | 40.99M | 46.82M | 39.12M | 36.6M | 40.74M | 45.84M |
Cost & Expenses | 194.4M | 185.44M | 175.19M | 212.16M | 1.67B | 254.14M | 224.92M | 933.11M | 226.78M | 223.67M |
Income Tax Expense | -38.87M | 40.2M | -29.93M | -46.72M | -53.14M | -5.57M | -187.53M | -18.61M | -9.8M | 8.04M |
Shares Outstanding (Basic) | 35.05M | 34.31M | 31.9M | 31.88M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M |
Shares Outstanding (Diluted) | 35.05M | 34.31M | 31.9M | 31.88M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M |
EPS (Basic) | -3.18 | -3.1 | -2.89 | -3.94 | -51.06 | -7.05 | -0.18 | -28.71 | -6.22 | -6.24 |
EPS (Diluted) | -3.18 | -3.1 | -2.89 | -3.94 | -51.06 | -7.05 | -0.18 | -28.71 | -6.22 | -6.24 |
EBITDA | -113.68M | -114.36M | -97.5M | -144.28M | -180.97M | -187.43M | -154.66M | -154.13M | -165.24M | -164.19M |
EBIT | -152.86M | -153.64M | -136.94M | -183.51M | -220.35M | -228.27M | -194.59M | -193.93M | -204.37M | -204.03M |
Depreciation & Amortization | 39.17M | 39.28M | 39.44M | 39.23M | 39.39M | 40M | 39.93M | 39.8M | 39.13M | 39.84M |